Asahi India Glass Ltd
NSE:ASAHIINDIA

Watchlist Manager
Asahi India Glass Ltd Logo
Asahi India Glass Ltd
NSE:ASAHIINDIA
Watchlist
Price: 645.8 INR -1.67% Market Closed
Market Cap: 157B INR
Have any thoughts about
Asahi India Glass Ltd?
Write Note

Income Statement

Earnings Waterfall
Asahi India Glass Ltd

Revenue
44.2B INR
Cost of Revenue
-16.5B INR
Gross Profit
27.7B INR
Operating Expenses
-22.4B INR
Operating Income
5.3B INR
Other Expenses
-2.2B INR
Net Income
3.1B INR

Income Statement
Asahi India Glass Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
21 670
N/A
21 223
-2%
20 986
-1%
21 459
+2%
22 030
+3%
22 821
+4%
22 089
-3%
24 235
+10%
24 827
+2%
25 328
+2%
25 700
+1%
26 231
+2%
25 836
-2%
25 994
+1%
26 790
+3%
27 470
+3%
28 849
+5%
29 262
+1%
29 130
0%
28 835
-1%
27 667
-4%
27 699
+0%
26 432
-5%
21 571
-18%
21 501
0%
22 177
+3%
24 212
+9%
27 968
+16%
29 545
+6%
30 313
+3%
31 704
+5%
34 890
+10%
37 069
+6%
38 872
+5%
40 188
+3%
41 848
+4%
42 899
+3%
43 239
+1%
43 406
+0%
43 846
+1%
44 228
+1%
Gross Profit
Cost of Revenue
(7 369)
(7 296)
(9 117)
(8 076)
(8 478)
(9 010)
(9 815)
(9 972)
(10 245)
(10 352)
(12 794)
(11 004)
(10 869)
(10 584)
(12 134)
(9 261)
(9 068)
(9 013)
(11 771)
(9 322)
(8 941)
(9 262)
(10 828)
(7 094)
(7 252)
(7 368)
(10 365)
(9 063)
(9 244)
(8 936)
(11 632)
(10 172)
(11 145)
(12 529)
(16 809)
(15 285)
(16 197)
(16 534)
(19 928)
(16 698)
(16 489)
Gross Profit
14 302
N/A
13 928
-3%
11 869
-15%
13 384
+13%
13 552
+1%
13 812
+2%
12 273
-11%
14 263
+16%
14 582
+2%
14 975
+3%
12 906
-14%
15 227
+18%
14 967
-2%
15 410
+3%
14 657
-5%
18 209
+24%
19 781
+9%
20 249
+2%
17 360
-14%
19 513
+12%
18 726
-4%
18 437
-2%
15 605
-15%
14 477
-7%
14 249
-2%
14 808
+4%
13 848
-6%
18 904
+37%
20 300
+7%
21 377
+5%
20 072
-6%
24 720
+23%
25 927
+5%
26 346
+2%
23 379
-11%
26 564
+14%
26 703
+1%
26 705
+0%
23 478
-12%
27 149
+16%
27 739
+2%
Operating Income
Operating Expenses
(12 584)
(12 006)
(9 723)
(10 807)
(10 822)
(10 851)
(9 094)
(11 180)
(11 321)
(11 708)
(9 500)
(11 814)
(11 685)
(12 020)
(10 961)
(14 379)
(15 892)
(16 141)
(13 305)
(15 688)
(15 077)
(15 081)
(12 432)
(13 055)
(12 686)
(12 609)
(10 824)
(14 461)
(15 273)
(16 036)
(14 046)
(17 710)
(18 631)
(19 284)
(16 859)
(20 341)
(20 810)
(21 126)
(18 010)
(22 031)
(22 398)
Selling, General & Administrative
(6 284)
(5 876)
(7 529)
(4 900)
(4 796)
(4 656)
(6 874)
(4 654)
(4 693)
(4 831)
(7 275)
(5 170)
(5 297)
(5 561)
(8 584)
(6 466)
(7 016)
(7 331)
(10 493)
(7 317)
(7 054)
(6 927)
(9 576)
(5 932)
(5 726)
(5 564)
(8 257)
(6 322)
(6 685)
(7 261)
(10 958)
(8 169)
(8 743)
(8 987)
(13 514)
(8 094)
(8 240)
(8 386)
(14 318)
(10 098)
(10 275)
Depreciation & Amortization
(1 239)
(1 139)
(1 119)
(1 039)
(1 112)
(1 125)
(1 096)
(1 030)
(947)
(884)
(792)
(806)
(822)
(842)
(948)
(1 017)
(1 104)
(1 176)
(1 185)
(1 223)
(1 265)
(1 303)
(1 371)
(1 346)
(1 344)
(1 339)
(1 323)
(1 396)
(1 458)
(1 551)
(1 597)
(1 624)
(1 623)
(1 585)
(1 597)
(1 604)
(1 638)
(1 701)
(1 768)
(1 828)
(1 875)
Other Operating Expenses
(5 062)
(4 992)
(1 076)
(4 868)
(4 915)
(5 070)
(1 124)
(5 496)
(5 682)
(5 991)
(1 435)
(5 837)
(5 565)
(5 618)
(1 430)
(6 898)
(7 774)
(7 634)
(1 626)
(7 147)
(6 756)
(6 850)
(1 486)
(5 777)
(5 616)
(5 705)
(1 244)
(6 741)
(7 130)
(7 222)
(1 491)
(7 918)
(8 265)
(8 712)
(1 748)
(10 643)
(10 933)
(11 040)
(1 923)
(10 105)
(10 248)
Operating Income
1 718
N/A
1 922
+12%
2 146
+12%
2 576
+20%
2 730
+6%
2 960
+8%
3 179
+7%
3 082
-3%
3 260
+6%
3 268
+0%
3 405
+4%
3 414
+0%
3 283
-4%
3 389
+3%
3 695
+9%
3 829
+4%
3 888
+2%
4 108
+6%
4 055
-1%
3 825
-6%
3 649
-5%
3 357
-8%
3 172
-6%
1 423
-55%
1 564
+10%
2 200
+41%
3 023
+37%
4 445
+47%
5 030
+13%
5 343
+6%
6 026
+13%
7 009
+16%
7 293
+4%
7 059
-3%
6 520
-8%
6 222
-5%
5 893
-5%
5 579
-5%
5 468
-2%
5 118
-6%
5 341
+4%
Pre-Tax Income
Interest Income Expense
(1 594)
(1 707)
(1 591)
(1 821)
(1 881)
(1 808)
(1 719)
(1 540)
(1 384)
(1 317)
(1 169)
(1 351)
(1 301)
(1 267)
(1 096)
(1 211)
(1 221)
(1 244)
(1 363)
(1 303)
(1 333)
(1 340)
(1 495)
(1 398)
(1 406)
(1 381)
(1 150)
(1 272)
(1 202)
(1 139)
(1 038)
(1 002)
(933)
(908)
(937)
(964)
(1 038)
(1 151)
(1 088)
(1 289)
(1 295)
Non-Reccuring Items
(39)
(39)
(39)
(38)
1
(13)
(20)
(20)
(22)
(20)
(16)
(16)
(14)
(2)
(49)
(59)
(60)
(66)
(26)
(16)
(15)
(44)
(35)
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
119
0
0
0
(8)
0
0
0
55
0
0
0
69
0
0
0
22
0
0
0
53
0
0
0
78
0
0
0
81
0
0
0
73
0
0
0
(17)
0
0
Total Other Income
109
159
(123)
174
108
56
(12)
52
58
66
(48)
298
338
393
67
242
214
191
116
199
215
204
12
114
118
110
97
365
357
365
39
214
227
223
(21)
151
132
118
63
264
289
Pre-Tax Income
194
N/A
334
+72%
512
+53%
889
+74%
956
+8%
1 194
+25%
1 421
+19%
1 575
+11%
1 914
+22%
1 999
+4%
2 227
+11%
2 346
+5%
2 306
-2%
2 513
+9%
2 687
+7%
2 801
+4%
2 821
+1%
2 990
+6%
2 804
-6%
2 706
-3%
2 518
-7%
2 178
-14%
1 707
-22%
140
-92%
277
+98%
930
+236%
2 049
+120%
3 539
+73%
4 185
+18%
4 569
+9%
5 107
+12%
6 220
+22%
6 586
+6%
6 372
-3%
5 633
-12%
5 408
-4%
4 986
-8%
4 546
-9%
4 426
-3%
4 092
-8%
4 336
+6%
Net Income
Tax Provision
(57)
(86)
(131)
(264)
(310)
(419)
(600)
(675)
(827)
(722)
(730)
(737)
(692)
(879)
(930)
(971)
(936)
(989)
(921)
(884)
(848)
(731)
(195)
343
290
55
(742)
(1 246)
(1 454)
(1 574)
(1 680)
(2 077)
(2 207)
(2 161)
(2 017)
(1 827)
(1 584)
(1 347)
(1 175)
(1 103)
(1 265)
Income from Continuing Operations
136
246
381
625
645
774
820
899
1 087
1 277
1 497
1 609
1 614
1 635
1 757
1 831
1 886
2 001
1 883
1 821
1 669
1 446
1 512
483
566
984
1 307
2 291
2 730
2 994
3 428
4 143
4 380
4 212
3 617
3 583
3 402
3 199
3 251
2 990
3 071
Income to Minority Interest
15
16
19
21
22
23
23
12
25
26
(2)
1
(12)
(13)
17
17
15
13
19
20
25
28
25
31
28
27
24
20
20
19
20
21
24
29
32
36
33
31
29
32
36
Equity Earnings Affiliates
25
23
20
22
25
23
26
30
25
28
0
(3)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
176
N/A
285
+62%
420
+47%
668
+59%
692
+4%
820
+18%
870
+6%
941
+8%
1 137
+21%
1 331
+17%
1 496
+12%
1 607
+7%
1 601
0%
1 621
+1%
1 774
+9%
1 836
+3%
1 881
+2%
1 987
+6%
1 902
-4%
1 842
-3%
1 694
-8%
1 474
-13%
1 537
+4%
512
-67%
593
+16%
1 010
+70%
1 331
+32%
2 311
+74%
2 749
+19%
3 012
+10%
3 448
+14%
4 163
+21%
4 404
+6%
4 241
-4%
3 649
-14%
3 618
-1%
3 435
-5%
3 230
-6%
3 280
+2%
3 022
-8%
3 108
+3%
EPS (Diluted)
0.72
N/A
1.17
+63%
1.73
+48%
2.75
+59%
2.85
+4%
3.37
+18%
3.58
+6%
3.87
+8%
4.6
+19%
5.47
+19%
6.15
+12%
6.61
+7%
6.57
-1%
6.67
+2%
7.3
+9%
9.04
+24%
7.74
-14%
8.17
+6%
7.82
-4%
7.58
-3%
6.94
-8%
6.06
-13%
6.32
+4%
2.1
-67%
2.43
+16%
4.15
+71%
5.47
+32%
9.47
+73%
11.33
+20%
12.41
+10%
14.18
+14%
17.14
+21%
18.13
+6%
17.46
-4%
15.01
-14%
14.89
-1%
14.13
-5%
13.29
-6%
13.49
+2%
12.43
-8%
12.79
+3%

See Also

Discover More