Arvind Ltd
NSE:ARVIND

Watchlist Manager
Arvind Ltd Logo
Arvind Ltd
NSE:ARVIND
Watchlist
Price: 413.25 INR -4.85% Market Closed
Market Cap: 108.2B INR
Have any thoughts about
Arvind Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

79.8B
+3%
Revenue
Growth Rates:
1 Year
+5%
3 Years
+19%
5 Years
+8%
7 Years
-1%
10 Years
+8%
5.7B
+4%
Operating Income
Growth Rates:
1 Year
+13%
3 Years
+32%
5 Years
+34%
7 Years
+7%
10 Years
-23%
2.9B
-7%
Net Income
Growth Rates:
1 Year
-11%
3 Years
+108%
5 Years
+64%
7 Years
0%
10 Years
-24%

Earnings Waterfall
Arvind Ltd

Revenue
79.8B INR
Cost of Revenue
-39.3B INR
Gross Profit
40.5B INR
Operating Expenses
-34.8B INR
Operating Income
5.7B INR
Other Expenses
-2.8B INR
Net Income
2.9B INR

Income Statement
Arvind Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
73 905
N/A
76 926
+4%
78 514
+2%
78 656
+0%
78 581
0%
78 182
-1%
80 106
+2%
83 278
+4%
87 018
+4%
90 035
+3%
92 577
+3%
88 277
-5%
80 823
-8%
74 378
-8%
67 806
-9%
69 291
+2%
71 363
+3%
71 256
0%
71 424
+0%
72 291
+1%
73 984
+2%
75 869
+3%
73 441
-3%
60 719
-17%
54 149
-11%
50 598
-7%
50 730
+0%
59 086
+16%
67 114
+14%
74 678
+11%
80 099
+7%
89 272
+11%
89 890
+1%
86 987
-3%
83 825
-4%
78 836
-6%
76 356
-3%
75 440
-1%
77 378
+3%
77 151
0%
79 817
+3%
Gross Profit
Cost of Revenue
(43 504)
(44 786)
(45 763)
(44 522)
(43 937)
(43 524)
(45 222)
(45 848)
(48 129)
(49 612)
(53 020)
(45 246)
(39 520)
(34 783)
(41 752)
(33 000)
(33 848)
(34 017)
(44 115)
(34 762)
(36 621)
(38 357)
(47 856)
(31 433)
(28 195)
(26 012)
(32 348)
(29 881)
(34 799)
(39 767)
(43 304)
(49 198)
(49 627)
(47 612)
(57 549)
(41 724)
(38 959)
(37 420)
(49 385)
(37 817)
(39 341)
Gross Profit
30 402
N/A
32 140
+6%
32 752
+2%
34 135
+4%
34 646
+1%
34 660
+0%
34 884
+1%
37 433
+7%
38 891
+4%
40 425
+4%
39 557
-2%
43 031
+9%
41 303
-4%
39 596
-4%
26 054
-34%
36 292
+39%
37 517
+3%
37 239
-1%
27 309
-27%
37 529
+37%
37 362
0%
37 513
+0%
25 585
-32%
29 286
+14%
25 954
-11%
24 585
-5%
18 382
-25%
29 204
+59%
32 314
+11%
34 910
+8%
36 794
+5%
40 075
+9%
40 264
+0%
39 376
-2%
26 275
-33%
37 112
+41%
37 397
+1%
38 020
+2%
27 993
-26%
39 334
+41%
40 476
+3%
Operating Income
Operating Expenses
(23 016)
(24 349)
(24 759)
(26 386)
(27 107)
(27 482)
(27 663)
(30 094)
(31 703)
(33 562)
(33 081)
(37 037)
(35 981)
(34 756)
(21 641)
(31 655)
(32 519)
(32 484)
(22 464)
(33 292)
(33 138)
(33 090)
(21 791)
(27 155)
(24 558)
(23 399)
(16 518)
(25 946)
(28 006)
(29 742)
(31 343)
(33 518)
(33 848)
(33 488)
(20 792)
(32 067)
(32 361)
(32 720)
(22 152)
(33 881)
(34 794)
Selling, General & Administrative
(7 337)
(7 689)
(21 123)
(8 313)
(8 524)
(8 623)
(23 564)
(9 464)
(10 059)
(10 759)
(28 412)
(10 488)
(9 907)
(9 168)
(18 368)
(8 895)
(8 967)
(9 021)
(19 109)
(9 134)
(9 367)
(9 525)
(18 029)
(8 432)
(7 607)
(7 103)
(12 817)
(7 295)
(7 600)
(7 768)
(7 806)
(8 272)
(8 278)
(8 444)
(17 313)
(8 787)
(9 183)
(9 413)
(18 476)
(9 657)
(9 868)
Depreciation & Amortization
(2 164)
(2 145)
(2 119)
(2 220)
(2 276)
(2 335)
(2 385)
(2 496)
(2 643)
(2 760)
(2 936)
(2 791)
(2 603)
(2 415)
(2 218)
(2 237)
(2 294)
(2 331)
(3 278)
(2 462)
(2 601)
(2 763)
(2 902)
(2 961)
(2 961)
(2 936)
(2 849)
(2 767)
(2 676)
(2 605)
(2 618)
(2 607)
(2 592)
(2 571)
(2 530)
(2 557)
(2 608)
(2 644)
(2 658)
(2 694)
(2 617)
Other Operating Expenses
(13 516)
(14 517)
(1 517)
(15 855)
(16 308)
(16 525)
(1 714)
(18 136)
(19 003)
(20 044)
(1 733)
(23 759)
(23 473)
(23 173)
(1 053)
(20 524)
(21 259)
(21 131)
(77)
(21 696)
(21 169)
(20 804)
(860)
(15 763)
(13 991)
(13 359)
(851)
(15 884)
(17 730)
(19 369)
(20 919)
(22 639)
(22 980)
(22 475)
(950)
(20 724)
(20 571)
(20 663)
(1 018)
(21 530)
(22 311)
Operating Income
7 385
N/A
7 791
+5%
7 992
+3%
7 750
-3%
7 539
-3%
7 178
-5%
7 221
+1%
7 337
+2%
7 187
-2%
6 862
-5%
6 476
-6%
5 994
-7%
5 323
-11%
4 840
-9%
4 414
-9%
4 638
+5%
4 997
+8%
4 756
-5%
4 845
+2%
4 237
-13%
4 225
0%
4 422
+5%
3 793
-14%
2 131
-44%
1 395
-35%
1 186
-15%
1 864
+57%
3 258
+75%
4 309
+32%
5 169
+20%
5 451
+5%
6 556
+20%
6 415
-2%
5 887
-8%
5 484
-7%
5 045
-8%
5 035
0%
5 300
+5%
5 841
+10%
5 453
-7%
5 682
+4%
Pre-Tax Income
Interest Income Expense
(3 590)
(3 797)
(3 381)
(3 942)
(3 791)
(3 603)
(3 050)
(3 443)
(3 250)
(3 129)
(2 406)
(2 351)
(2 101)
(1 829)
(1 445)
(1 917)
(2 026)
(2 150)
(1 839)
(2 317)
(2 395)
(2 471)
(1 930)
(2 365)
(2 359)
(2 264)
(2 257)
(2 124)
(2 004)
(1 868)
(1 753)
(1 680)
(1 619)
(1 644)
(1 541)
(1 593)
(1 559)
(1 524)
(1 563)
(1 630)
(1 630)
Non-Reccuring Items
(41)
(60)
(554)
(571)
(482)
(470)
(100)
27
(92)
(106)
(222)
(276)
(258)
(337)
(379)
(383)
(472)
(561)
(461)
(435)
(252)
(76)
(504)
(440)
(712)
(697)
(359)
(383)
(160)
(156)
(93)
(69)
336
428
585
598
206
115
0
14
0
Gain/Loss on Disposition of Assets
104
108
143
0
0
0
131
41
0
0
30
0
0
0
308
0
0
0
105
0
0
0
(24)
0
0
0
89
0
0
0
0
0
0
0
35
0
0
0
(9)
0
0
Total Other Income
651
675
248
953
847
883
206
729
793
716
319
819
832
860
403
959
947
1 076
352
892
787
663
342
384
405
388
354
570
608
615
499
491
429
420
310
479
482
453
365
419
420
Pre-Tax Income
4 508
N/A
4 716
+5%
4 448
-6%
4 190
-6%
4 113
-2%
3 988
-3%
4 408
+11%
4 689
+6%
4 638
-1%
4 343
-6%
4 197
-3%
4 185
0%
3 795
-9%
3 533
-7%
3 301
-7%
3 297
0%
3 446
+5%
3 121
-9%
3 003
-4%
2 377
-21%
2 365
-1%
2 538
+7%
1 678
-34%
(290)
N/A
(1 271)
-338%
(1 387)
-9%
(309)
+78%
1 319
N/A
2 751
+109%
3 758
+37%
4 104
+9%
5 299
+29%
5 562
+5%
5 093
-8%
4 873
-4%
4 530
-7%
4 165
-8%
4 345
+4%
4 633
+7%
4 257
-8%
4 473
+5%
Net Income
Tax Provision
(728)
(872)
(1 072)
(1 181)
(1 297)
(1 336)
(1 246)
(1 331)
(1 243)
(1 134)
(989)
(944)
(835)
(606)
(694)
(703)
(776)
(744)
(615)
(499)
(551)
(777)
(757)
(6)
419
407
35
(678)
(1 292)
(1 540)
(1 510)
(1 558)
(1 307)
(952)
(706)
(754)
(820)
(926)
(1 107)
(990)
(1 420)
Income from Continuing Operations
3 781
3 845
3 376
3 011
2 817
2 653
3 161
3 358
3 396
3 210
3 209
3 242
2 960
2 928
2 607
2 595
2 671
2 377
2 387
1 878
1 814
1 762
921
(295)
(851)
(981)
(274)
640
1 458
2 218
2 594
3 741
4 255
4 141
4 167
3 776
3 345
3 418
3 526
3 267
3 052
Income to Minority Interest
19
24
35
48
15
(8)
(20)
(35)
(62)
(24)
(62)
(34)
(11)
(36)
(63)
(68)
(57)
(60)
(22)
(50)
(50)
(42)
36
58
140
161
109
120
39
(2)
(34)
(98)
(105)
(118)
(86)
(92)
(112)
(109)
(160)
(166)
(155)
Net Income (Common)
3 801
N/A
3 870
+2%
3 411
-12%
3 058
-10%
2 832
-7%
2 646
-7%
3 142
+19%
3 325
+6%
3 335
+0%
3 186
-4%
3 146
-1%
3 010
-4%
2 911
-3%
2 945
+1%
3 095
+5%
3 121
+1%
3 102
-1%
2 713
-13%
2 262
-17%
1 881
-17%
1 763
-6%
1 720
-2%
957
-44%
(237)
N/A
(711)
-200%
(820)
-15%
(165)
+80%
704
N/A
1 393
+98%
2 072
+49%
2 382
+15%
3 450
+45%
4 004
+16%
3 917
-2%
4 046
+3%
3 720
-8%
3 270
-12%
3 346
+2%
3 366
+1%
3 101
-8%
2 898
-7%
EPS (Diluted)
14.72
N/A
14.98
+2%
13.22
-12%
11.99
-9%
11.1
-7%
10.25
-8%
12.16
+19%
12.9
+6%
12.91
+0%
12.3
-5%
12.14
-1%
11.66
-4%
11.32
-3%
11.37
+0%
11.94
+5%
12.09
+1%
11.83
-2%
10.47
-11%
8.73
-17%
7.26
-17%
6.82
-6%
6.64
-3%
3.7
-44%
-0.92
N/A
-3.05
-232%
-3.17
-4%
-0.64
+80%
2.69
N/A
5.7
+112%
7.96
+40%
9.12
+15%
13.16
+44%
15.34
+17%
15
-2%
15.5
+3%
14.23
-8%
12.5
-12%
12.77
+2%
12.86
+1%
11.84
-8%
11.06
-7%

See Also

Summary
ARVIND intrinsic value, competitors valuation, and company profile.
DCF Valuation
ARVIND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ARVIND stock valuation using valuation multiples.
Wall Street Estimates
ARVIND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ARVIND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.