Apollo Tyres Limited
NSE:APOLLOTYRE

Watchlist Manager
Apollo Tyres Limited Logo
Apollo Tyres Limited
NSE:APOLLOTYRE
Watchlist
Price: 495 INR 2.85% Market Closed
Market Cap: 314.4B INR
Have any thoughts about
Apollo Tyres Limited?
Write Note

Intrinsic Value

The intrinsic value of one APOLLOTYRE stock under the Base Case scenario is 527.01 INR. Compared to the current market price of 495 INR, Apollo Tyres Limited is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

APOLLOTYRE Intrinsic Value
527.01 INR
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Apollo Tyres Limited

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for APOLLOTYRE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about APOLLOTYRE?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Apollo Tyres Limited

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Apollo Tyres Limited

Provide an overview of the primary business activities
of Apollo Tyres Limited.

What unique competitive advantages
does Apollo Tyres Limited hold over its rivals?

What risks and challenges
does Apollo Tyres Limited face in the near future?

Summarize the latest earnings call
of Apollo Tyres Limited.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Apollo Tyres Limited.

Provide P/S
for Apollo Tyres Limited.

Provide P/E
for Apollo Tyres Limited.

Provide P/OCF
for Apollo Tyres Limited.

Provide P/FCFE
for Apollo Tyres Limited.

Provide P/B
for Apollo Tyres Limited.

Provide EV/S
for Apollo Tyres Limited.

Provide EV/GP
for Apollo Tyres Limited.

Provide EV/EBITDA
for Apollo Tyres Limited.

Provide EV/EBIT
for Apollo Tyres Limited.

Provide EV/OCF
for Apollo Tyres Limited.

Provide EV/FCFF
for Apollo Tyres Limited.

Provide EV/IC
for Apollo Tyres Limited.

Show me price targets
for Apollo Tyres Limited made by professional analysts.

What are the Revenue projections
for Apollo Tyres Limited?

How accurate were the past Revenue estimates
for Apollo Tyres Limited?

What are the Net Income projections
for Apollo Tyres Limited?

How accurate were the past Net Income estimates
for Apollo Tyres Limited?

What are the EPS projections
for Apollo Tyres Limited?

How accurate were the past EPS estimates
for Apollo Tyres Limited?

What are the EBIT projections
for Apollo Tyres Limited?

How accurate were the past EBIT estimates
for Apollo Tyres Limited?

Compare the revenue forecasts
for Apollo Tyres Limited with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Apollo Tyres Limited and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Apollo Tyres Limited against its competitors.

Analyze the profit margins
(gross, operating, and net) of Apollo Tyres Limited compared to its peers.

Compare the P/E ratios
of Apollo Tyres Limited against its peers.

Discuss the investment returns and shareholder value creation
comparing Apollo Tyres Limited with its peers.

Analyze the financial leverage
of Apollo Tyres Limited compared to its main competitors.

Show all profitability ratios
for Apollo Tyres Limited.

Provide ROE
for Apollo Tyres Limited.

Provide ROA
for Apollo Tyres Limited.

Provide ROIC
for Apollo Tyres Limited.

Provide ROCE
for Apollo Tyres Limited.

Provide Gross Margin
for Apollo Tyres Limited.

Provide Operating Margin
for Apollo Tyres Limited.

Provide Net Margin
for Apollo Tyres Limited.

Provide FCF Margin
for Apollo Tyres Limited.

Show all solvency ratios
for Apollo Tyres Limited.

Provide D/E Ratio
for Apollo Tyres Limited.

Provide D/A Ratio
for Apollo Tyres Limited.

Provide Interest Coverage Ratio
for Apollo Tyres Limited.

Provide Altman Z-Score Ratio
for Apollo Tyres Limited.

Provide Quick Ratio
for Apollo Tyres Limited.

Provide Current Ratio
for Apollo Tyres Limited.

Provide Cash Ratio
for Apollo Tyres Limited.

What is the historical Revenue growth
over the last 5 years for Apollo Tyres Limited?

What is the historical Net Income growth
over the last 5 years for Apollo Tyres Limited?

What is the current Free Cash Flow
of Apollo Tyres Limited?

Discuss the annual earnings per share (EPS)
trend over the past five years for Apollo Tyres Limited.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Apollo Tyres Limited

Current Assets 90.3B
Cash & Short-Term Investments 16.5B
Receivables 26.6B
Other Current Assets 47.1B
Non-Current Assets 179.3B
Long-Term Investments 4.2B
PP&E 163.4B
Intangibles 10.2B
Other Non-Current Assets 1.6B
Current Liabilities 70.4B
Accounts Payable 29.8B
Other Current Liabilities 40.7B
Non-Current Liabilities 60.1B
Long-Term Debt 33.9B
Other Non-Current Liabilities 26.2B
Efficiency

Earnings Waterfall
Apollo Tyres Limited

Revenue
254.7B INR
Cost of Revenue
-136.9B INR
Gross Profit
117.8B INR
Operating Expenses
-89.6B INR
Operating Income
28.2B INR
Other Expenses
-11.9B INR
Net Income
16.3B INR

Free Cash Flow Analysis
Apollo Tyres Limited

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In a challenging first quarter of FY '25, Apollo Tyres reported modest top-line growth with consolidated revenue at INR 63.3 billion, up slightly from the previous quarter. EBITDA margins fell to 14.4% due to rising raw material costs. Net debt was reduced by over 10% (INR 280 crores) to INR 2,250 crores. Double-digit volume growth was seen in TBR and PCR replacement segments in India, but overall growth was impacted by weaker OEM volumes. Europe showed marginal growth. The company remains focused on price increases and new product launches to mitigate raw material cost pressures, with an expected top-line growth increase in coming quarters .

What is Earnings Call?
Fundamental Scores

APOLLOTYRE Profitability Score
Profitability Due Diligence

Apollo Tyres Limited's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
53/100
Profitability
Score

Apollo Tyres Limited's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

APOLLOTYRE Solvency Score
Solvency Due Diligence

Apollo Tyres Limited's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

Apollo Tyres Limited's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

APOLLOTYRE Price Targets Summary
Apollo Tyres Limited

Wall Street analysts forecast APOLLOTYRE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for APOLLOTYRE is 536.72 INR with a low forecast of 393.9 INR and a high forecast of 654.15 INR.

Lowest
Price Target
393.9 INR
20% Downside
Average
Price Target
536.72 INR
8% Upside
Highest
Price Target
654.15 INR
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for APOLLOTYRE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for APOLLOTYRE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Apollo Tyres Limited Logo
Apollo Tyres Limited

Country

India

Industry

Auto Components

Market Cap

314.4B INR

Dividend Yield

1.21%

Description

Apollo Tyres Ltd. engages in the production and trading of automotive tyres, tubes and flaps. The company is headquartered in Gurgaon, Haryana and currently employs 15,979 full-time employees. The firm operates through the Automobile Tyres, Automobile Tubes and Automobile Flaps segment. Its geographical segments include APMEA, Europe and Others. APMEA segment includes manufacturing and sales operations through India and includes entities in the United Arab Emirates, Thailand, Malaysia and South Africa. Europe segment includes manufacturing and sales operations through the entities in Europe. Others segment includes sales operations in Americas and all other corporate entities. The firm markets its products under its two global brands, such as Apollo and Vredestein. The Apollo brand is available across various categories, including commercial, passenger vehicles, two-wheelers, farm and industrial. The Vredestein brand products include car tires, tires for agricultural and industrial applications and bicycle tires.

Contact

HARYANA
Gurgaon
Apollo House, 7 Institutional Area, Sector 32
+911242721000
corporate.apollotyres.com

IPO

1994-11-03

Employees

15 979

Officers

Chairman & Member of Management Board
Mr. Onkar Singh Kanwar B Sc
Vice Chairman, MD & Member of Management Board
Mr. Neeraj Singh Kanwar ACMS, B Sc
Chief Business Officer, Member of Management Board & Director
Mr. Sunam Sarkar B Com (H), IMPM
Advisor of Strategy, Member of Management Board & Non-Executive Non-Independent Director
Mr. Francesco Gori
CFO & Whole Time Director
Mr. Gaurav Kumar B Tech, MBA
Chief Manufacturing Officer & Member of Management Board
Mr. Markus J. Korsten
Show More
Chief Technology Officer & Member of Management Board
Mr. Daniele Lorenzetti
Head of Corporate Investments
Mr. Harish Bahadur B Com (H)
Compliance Officer & Company Secretary
Ms. Seema Thapar
Group Head of Corporate HR
Ruchika Pal Verma
Show Less

See Also

Discover More
What is the Intrinsic Value of one APOLLOTYRE stock?

The intrinsic value of one APOLLOTYRE stock under the Base Case scenario is 527.01 INR.

Is APOLLOTYRE stock undervalued or overvalued?

Compared to the current market price of 495 INR, Apollo Tyres Limited is Undervalued by 6%.

Back to Top