Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP

Watchlist Manager
Apollo Hospitals Enterprise Ltd Logo
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
Watchlist
Price: 6 616.2 INR 1.91% Market Closed
Market Cap: 951.3B INR

Relative Value

The Relative Value of one APOLLOHOSP stock under the Base Case scenario is 9 055.91 INR. Compared to the current market price of 6 616.2 INR, Apollo Hospitals Enterprise Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APOLLOHOSP Relative Value
Base Case
9 055.91 INR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
28
Median 3Y
4.5
Median 5Y
4.4
Industry
2.2
Forward
4.3
vs History
71
vs Industry
6
Median 3Y
84.2
Median 5Y
84.9
Industry
22.5
Forward
64.3
vs History
38
vs Industry
5
Median 3Y
48.6
Median 5Y
44.5
Industry
13.9
vs History
39
vs Industry
3
Median 3Y
117.6
Median 5Y
86.8
Industry
19.7
vs History
28
vs Industry
4
Median 3Y
11.7
Median 5Y
11.5
Industry
2.1
vs History
44
vs Industry
25
Median 3Y
4.6
Median 5Y
4.5
Industry
2.3
Forward
4.4
vs History
49
vs Industry
22
Median 3Y
9.5
Median 5Y
9.4
Industry
4.9
vs History
49
vs Industry
8
Median 3Y
35.5
Median 5Y
33.8
Industry
11.9
Forward
31.3
vs History
71
vs Industry
9
Median 3Y
48.8
Median 5Y
49.8
Industry
16.4
Forward
40.9
vs History
38
vs Industry
6
Median 3Y
50
Median 5Y
45.8
Industry
13.7
vs History
30
vs Industry
4
Median 3Y
122.5
Median 5Y
66.9
Industry
17.2
vs History
25
vs Industry
11
Median 3Y
6.7
Median 5Y
6.4
Industry
1.8

Multiples Across Competitors

APOLLOHOSP Competitors Multiples
Apollo Hospitals Enterprise Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
951.3B INR 4.5 72.6 34.4 45.3
US
HCA Healthcare Inc
NYSE:HCA
85.5B USD 1.2 14.8 8.8 11.6
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 8.7 42.3 37.1 43.8
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
20.3B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
17.7B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
125.8B CNY 6.1 34.7 26.2 26.2
MY
IHH Healthcare Bhd
KLSE:IHH
61B MYR 2.5 23 12.1 17.3
US
Tenet Healthcare Corp
NYSE:THC
12.7B USD 0.6 4 5.6 7.1
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.1T INR 16.3 105.7 63.6 76.9
US
Universal Health Services Inc
NYSE:UHS
12.1B USD 0.8 10.6 7.3 9.8
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
64B BRL 1.3 16.6 6.7 8.1