Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
Balance Sheet
Balance Sheet Decomposition
Apollo Hospitals Enterprise Ltd
Apollo Hospitals Enterprise Ltd
Balance Sheet
Apollo Hospitals Enterprise Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
239
|
322
|
252
|
285
|
539
|
706
|
1 074
|
734
|
1 990
|
1 052
|
1 273
|
2 301
|
2 292
|
2 984
|
3 206
|
2 828
|
3 063
|
2 862
|
3 807
|
4 252
|
10 359
|
4 334
|
5 055
|
5 781
|
|
| Cash |
239
|
322
|
252
|
285
|
539
|
706
|
1 074
|
734
|
1 990
|
1 052
|
1 016
|
1 813
|
1 717
|
3 006
|
3 206
|
0
|
0
|
0
|
3 526
|
3 866
|
0
|
3 799
|
4 922
|
4 634
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
257
|
488
|
575
|
22
|
0
|
2 828
|
3 063
|
2 862
|
281
|
386
|
10 359
|
535
|
133
|
1 147
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
209
|
142
|
1 127
|
1 600
|
2 247
|
4 447
|
1 792
|
1 526
|
817
|
1 058
|
579
|
688
|
922
|
11 033
|
5 559
|
3 633
|
7 618
|
14 322
|
|
| Total Receivables |
1 327
|
1 372
|
1 495
|
1 900
|
2 604
|
2 808
|
3 696
|
3 095
|
4 229
|
3 650
|
4 745
|
5 947
|
7 388
|
9 098
|
8 955
|
8 901
|
10 572
|
11 732
|
12 301
|
14 980
|
19 048
|
26 079
|
29 160
|
34 326
|
|
| Accounts Receivables |
561
|
678
|
750
|
932
|
903
|
1 089
|
1 423
|
1 744
|
2 228
|
3 003
|
3 867
|
4 733
|
5 198
|
5 224
|
6 094
|
7 505
|
8 876
|
10 967
|
10 935
|
14 324
|
19 007
|
23 896
|
26 721
|
32 058
|
|
| Other Receivables |
766
|
694
|
745
|
968
|
1 701
|
1 719
|
2 273
|
1 351
|
2 001
|
647
|
878
|
1 214
|
2 190
|
3 874
|
2 861
|
1 396
|
1 696
|
765
|
1 366
|
656
|
41
|
2 183
|
2 439
|
2 268
|
|
| Inventory |
281
|
298
|
361
|
393
|
484
|
644
|
915
|
1 225
|
1 483
|
1 992
|
2 052
|
2 314
|
2 960
|
3 685
|
5 647
|
5 590
|
6 421
|
6 420
|
8 179
|
3 276
|
4 318
|
5 167
|
6 225
|
6 715
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
437
|
2 249
|
3 166
|
494
|
307
|
526
|
576
|
800
|
1 121
|
2 915
|
1 567
|
1 115
|
1 260
|
2 872
|
1 931
|
4 157
|
4 739
|
9 145
|
|
| Total Current Assets |
1 847
|
1 992
|
2 108
|
2 578
|
3 627
|
4 159
|
6 331
|
7 445
|
11 995
|
8 788
|
10 624
|
15 534
|
15 009
|
18 092
|
19 746
|
21 292
|
22 201
|
22 817
|
26 469
|
36 413
|
41 214
|
43 370
|
52 797
|
70 289
|
|
| PP&E Net |
3 064
|
3 965
|
4 722
|
5 001
|
6 569
|
7 792
|
9 515
|
12 585
|
15 757
|
17 984
|
20 542
|
25 652
|
29 875
|
35 380
|
42 064
|
45 562
|
50 908
|
54 156
|
72 609
|
65 457
|
72 885
|
80 338
|
93 852
|
105 867
|
|
| PP&E Gross |
3 064
|
3 965
|
4 722
|
5 001
|
6 569
|
7 792
|
9 515
|
12 585
|
15 757
|
0
|
20 542
|
25 652
|
29 875
|
0
|
42 064
|
45 562
|
50 908
|
54 156
|
72 609
|
65 457
|
0
|
80 338
|
93 852
|
105 867
|
|
| Accumulated Depreciation |
1 143
|
1 182
|
1 381
|
1 654
|
2 024
|
2 367
|
2 876
|
3 503
|
4 231
|
0
|
6 200
|
7 404
|
8 660
|
0
|
5 771
|
8 313
|
11 943
|
15 411
|
18 882
|
27 080
|
0
|
37 415
|
42 787
|
48 739
|
|
| Intangible Assets |
0
|
0
|
19
|
29
|
24
|
24
|
26
|
25
|
0
|
245
|
311
|
334
|
352
|
503
|
215
|
277
|
409
|
351
|
547
|
859
|
1 079
|
1 060
|
1 358
|
2 892
|
|
| Goodwill |
28
|
69
|
73
|
73
|
129
|
246
|
237
|
296
|
500
|
677
|
1 352
|
1 453
|
1 499
|
1 752
|
3 310
|
3 463
|
3 462
|
3 462
|
3 462
|
3 753
|
9 399
|
9 858
|
10 123
|
10 305
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 470
|
2 575
|
3 686
|
5 101
|
1 205
|
1 218
|
4 008
|
2 590
|
3 243
|
3 530
|
2 191
|
2 184
|
3 420
|
3 567
|
4 191
|
|
| Long-Term Investments |
543
|
471
|
436
|
557
|
1 663
|
2 230
|
6 242
|
5 914
|
4 166
|
3 861
|
4 422
|
1 480
|
1 661
|
4 522
|
4 595
|
5 092
|
5 030
|
6 051
|
5 914
|
4 938
|
4 377
|
4 186
|
3 456
|
11 056
|
|
| Other Long-Term Assets |
155
|
133
|
94
|
48
|
99
|
83
|
146
|
184
|
240
|
256
|
245
|
251
|
228
|
1 620
|
2 450
|
1 499
|
1 528
|
1 751
|
853
|
556
|
1 044
|
2 046
|
2 378
|
1 974
|
|
| Other Assets |
28
|
69
|
73
|
73
|
129
|
246
|
237
|
296
|
500
|
677
|
1 352
|
1 453
|
1 499
|
1 752
|
3 310
|
3 463
|
3 462
|
3 462
|
3 462
|
3 753
|
9 399
|
9 858
|
10 123
|
10 305
|
|
| Total Assets |
5 637
N/A
|
6 630
+18%
|
7 452
+12%
|
8 287
+11%
|
12 111
+46%
|
14 533
+20%
|
22 496
+55%
|
26 449
+18%
|
32 658
+23%
|
36 280
+11%
|
40 071
+10%
|
48 391
+21%
|
53 725
+11%
|
63 073
+17%
|
73 598
+17%
|
81 193
+10%
|
86 128
+6%
|
91 831
+7%
|
113 384
+23%
|
114 167
+1%
|
132 181
+16%
|
144 278
+9%
|
167 531
+16%
|
206 574
+23%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
373
|
500
|
468
|
502
|
686
|
675
|
860
|
908
|
1 967
|
2 408
|
2 490
|
2 687
|
3 250
|
3 951
|
5 502
|
5 012
|
5 888
|
7 131
|
9 088
|
11 600
|
16 318
|
19 156
|
23 686
|
22 405
|
|
| Accrued Liabilities |
34
|
44
|
42
|
22
|
15
|
8
|
7
|
11
|
47
|
67
|
67
|
183
|
94
|
166
|
398
|
319
|
233
|
433
|
351
|
173
|
0
|
1 316
|
1 598
|
1 947
|
|
| Short-Term Debt |
6
|
63
|
133
|
85
|
124
|
271
|
200
|
285
|
302
|
1 427
|
1 750
|
579
|
625
|
732
|
1 829
|
707
|
3 792
|
4 982
|
4 975
|
212
|
0
|
5 150
|
6 716
|
5 217
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
666
|
673
|
763
|
595
|
1 731
|
2 008
|
1 012
|
1 237
|
2 228
|
4 036
|
4 351
|
3 076
|
3 815
|
4 440
|
5 117
|
|
| Other Current Liabilities |
921
|
909
|
603
|
806
|
1 262
|
1 524
|
2 163
|
2 932
|
3 657
|
1 757
|
2 285
|
3 128
|
3 404
|
2 010
|
2 761
|
2 583
|
4 523
|
4 780
|
4 923
|
4 042
|
4 438
|
3 812
|
10 205
|
11 103
|
|
| Total Current Liabilities |
1 335
|
1 515
|
1 247
|
1 414
|
2 087
|
2 478
|
3 230
|
4 137
|
5 973
|
6 326
|
7 264
|
7 340
|
7 968
|
8 591
|
12 498
|
9 634
|
15 673
|
19 554
|
23 373
|
20 378
|
23 832
|
33 249
|
46 645
|
45 789
|
|
| Long-Term Debt |
1 763
|
2 699
|
3 042
|
3 107
|
2 828
|
3 579
|
5 322
|
6 706
|
9 132
|
7 480
|
5 744
|
10 789
|
12 224
|
18 577
|
24 498
|
29 534
|
29 238
|
29 521
|
47 196
|
37 034
|
37 606
|
34 359
|
42 170
|
68 309
|
|
| Deferred Income Tax |
0
|
0
|
535
|
538
|
575
|
594
|
613
|
652
|
776
|
1 101
|
1 796
|
2 546
|
3 519
|
2 218
|
2 175
|
2 413
|
2 565
|
3 149
|
2 942
|
2 605
|
5 304
|
4 424
|
4 498
|
4 580
|
|
| Minority Interest |
111
|
141
|
239
|
197
|
440
|
342
|
338
|
265
|
241
|
249
|
126
|
173
|
188
|
681
|
779
|
1 246
|
1 324
|
1 355
|
1 307
|
1 999
|
2 797
|
3 339
|
3 851
|
4 406
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 135
|
73
|
74
|
60
|
170
|
337
|
5 235
|
4 813
|
4 918
|
5 175
|
6 126
|
6 412
|
6 933
|
1 013
|
1 367
|
|
| Total Liabilities |
3 209
N/A
|
4 355
+36%
|
5 063
+16%
|
5 258
+4%
|
5 931
+13%
|
6 992
+18%
|
9 503
+36%
|
11 760
+24%
|
16 123
+37%
|
17 290
+7%
|
15 003
-13%
|
20 923
+39%
|
23 958
+15%
|
30 236
+26%
|
40 287
+33%
|
48 061
+19%
|
53 613
+12%
|
58 496
+9%
|
79 993
+37%
|
68 142
-15%
|
75 950
+11%
|
82 304
+8%
|
98 177
+19%
|
124 451
+27%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
395
|
395
|
395
|
416
|
506
|
516
|
587
|
602
|
618
|
624
|
672
|
696
|
696
|
696
|
696
|
696
|
696
|
696
|
696
|
719
|
719
|
719
|
719
|
719
|
|
| Retained Earnings |
2 033
|
1 880
|
1 994
|
2 613
|
5 674
|
1 976
|
3 264
|
4 163
|
4 958
|
7 117
|
8 762
|
9 172
|
11 460
|
12 732
|
12 925
|
15 429
|
15 017
|
16 129
|
16 189
|
17 139
|
55 512
|
33 306
|
40 790
|
53 609
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
5 049
|
9 143
|
9 923
|
10 958
|
11 249
|
15 633
|
17 600
|
17 611
|
19 331
|
19 614
|
17 173
|
17 139
|
17 139
|
17 139
|
28 637
|
0
|
28 637
|
28 637
|
28 637
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
0
|
78
|
78
|
78
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
244
|
414
|
706
|
711
|
548
|
0
|
766
|
870
|
920
|
|
| Total Equity |
2 429
N/A
|
2 275
-6%
|
2 390
+5%
|
3 029
+27%
|
6 180
+104%
|
7 541
+22%
|
12 993
+72%
|
14 689
+13%
|
16 535
+13%
|
18 989
+15%
|
25 068
+32%
|
27 468
+10%
|
29 767
+8%
|
32 836
+10%
|
33 311
+1%
|
33 132
-1%
|
32 515
-2%
|
33 335
+3%
|
33 391
+0%
|
46 025
+38%
|
56 231
+22%
|
61 974
+10%
|
69 354
+12%
|
82 123
+18%
|
|
| Total Liabilities & Equity |
5 637
N/A
|
6 630
+18%
|
7 452
+12%
|
8 287
+11%
|
12 111
+46%
|
14 533
+20%
|
22 496
+55%
|
26 449
+18%
|
32 658
+23%
|
36 280
+11%
|
40 071
+10%
|
48 391
+21%
|
53 725
+11%
|
63 073
+17%
|
73 598
+17%
|
81 193
+10%
|
86 128
+6%
|
91 831
+7%
|
113 384
+23%
|
114 167
+1%
|
132 181
+16%
|
144 278
+9%
|
167 531
+16%
|
206 574
+23%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
80
|
80
|
79
|
83
|
101
|
103
|
117
|
120
|
124
|
125
|
134
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
144
|
144
|
144
|
144
|
144
|
|
| Preferred Shares Outstanding |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|