A

Angel One Ltd
NSE:ANGELONE

Watchlist Manager
Angel One Ltd
NSE:ANGELONE
Watchlist
Price: 2 694.6 INR -0.91% Market Closed
Market Cap: 243B INR
Have any thoughts about
Angel One Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ANGELONE stock under the Base Case scenario is 2 590.88 INR. Compared to the current market price of 2 694.6 INR, Angel One Ltd is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ANGELONE Intrinsic Value
2 590.88 INR
Overvaluation 4%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Angel One Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ANGELONE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ANGELONE?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Angel One Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Angel One Ltd

Provide an overview of the primary business activities
of Angel One Ltd.

What unique competitive advantages
does Angel One Ltd hold over its rivals?

What risks and challenges
does Angel One Ltd face in the near future?

Has there been any significant insider trading activity
in Angel One Ltd recently?

Summarize the latest earnings call
of Angel One Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Angel One Ltd.

Provide P/S
for Angel One Ltd.

Provide P/E
for Angel One Ltd.

Provide P/OCF
for Angel One Ltd.

Provide P/FCFE
for Angel One Ltd.

Provide P/B
for Angel One Ltd.

Provide EV/S
for Angel One Ltd.

Provide EV/GP
for Angel One Ltd.

Provide EV/EBITDA
for Angel One Ltd.

Provide EV/EBIT
for Angel One Ltd.

Provide EV/OCF
for Angel One Ltd.

Provide EV/FCFF
for Angel One Ltd.

Provide EV/IC
for Angel One Ltd.

Show me price targets
for Angel One Ltd made by professional analysts.

What are the Revenue projections
for Angel One Ltd?

How accurate were the past Revenue estimates
for Angel One Ltd?

What are the Net Income projections
for Angel One Ltd?

How accurate were the past Net Income estimates
for Angel One Ltd?

What are the EPS projections
for Angel One Ltd?

How accurate were the past EPS estimates
for Angel One Ltd?

What are the EBIT projections
for Angel One Ltd?

How accurate were the past EBIT estimates
for Angel One Ltd?

Compare the revenue forecasts
for Angel One Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Angel One Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Angel One Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Angel One Ltd compared to its peers.

Compare the P/E ratios
of Angel One Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Angel One Ltd with its peers.

Analyze the financial leverage
of Angel One Ltd compared to its main competitors.

Show all profitability ratios
for Angel One Ltd.

Provide ROE
for Angel One Ltd.

Provide ROA
for Angel One Ltd.

Provide ROIC
for Angel One Ltd.

Provide ROCE
for Angel One Ltd.

Provide Gross Margin
for Angel One Ltd.

Provide Operating Margin
for Angel One Ltd.

Provide Net Margin
for Angel One Ltd.

Provide FCF Margin
for Angel One Ltd.

Show all solvency ratios
for Angel One Ltd.

Provide D/E Ratio
for Angel One Ltd.

Provide D/A Ratio
for Angel One Ltd.

Provide Interest Coverage Ratio
for Angel One Ltd.

Provide Altman Z-Score Ratio
for Angel One Ltd.

Provide Quick Ratio
for Angel One Ltd.

Provide Current Ratio
for Angel One Ltd.

Provide Cash Ratio
for Angel One Ltd.

What is the historical Revenue growth
over the last 5 years for Angel One Ltd?

What is the historical Net Income growth
over the last 5 years for Angel One Ltd?

What is the current Free Cash Flow
of Angel One Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Angel One Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Angel One Ltd

Current Assets 17.3B
Cash & Short-Term Investments 12.8B
Receivables 6.9B
Other Current Assets -2.4B
Non-Current Assets 115.2B
Long-Term Investments 86.9B
PP&E 3.6B
Intangibles 498.7m
Other Non-Current Assets 24.3B
Current Liabilities 100.2B
Accounts Payable 72B
Accrued Liabilities 2.5B
Short-Term Debt 24B
Other Current Liabilities 1.8B
Non-Current Liabilities 1.9B
Long-Term Debt 1.4B
Other Non-Current Liabilities 557.1m
Efficiency

Earnings Waterfall
Angel One Ltd

Revenue
53.2B INR
Cost of Revenue
-9.2B INR
Gross Profit
44B INR
Operating Expenses
-24.1B INR
Operating Income
19.9B INR
Other Expenses
-6.7B INR
Net Income
13.2B INR

Free Cash Flow Analysis
Angel One Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 FY 2025, Angel One achieved record gross revenues surpassing INR 15 billion, reflecting a 7.5% quarter-on-quarter increase. The client funding book averaged INR 39 billion, rising 48.1%, with a 22.1% increase in interest income to INR 3.6 billion. However, new regulations may impact net income by 13-14%, expected to stabilize within two quarters. The firm plans to charge for cash delivery orders starting November 2024 to boost revenue. Additionally, expenses surged due to staff expansion in wealth management, yet the EBIT margin improved to 49.9%. Overall, profit after tax grew by 44.6% sequentially, marking a historic high at INR 4.2 billion.

What is Earnings Call?
Fundamental Scores

ANGELONE Profitability Score
Profitability Due Diligence

Angel One Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional ROIC
73/100
Profitability
Score

Angel One Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

ANGELONE Solvency Score
Solvency Due Diligence

Angel One Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Interest Coverage
42/100
Solvency
Score

Angel One Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ANGELONE Price Targets Summary
Angel One Ltd

Wall Street analysts forecast ANGELONE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ANGELONE is 3 543.77 INR with a low forecast of 2 474.5 INR and a high forecast of 4 305 INR.

Lowest
Price Target
2 474.5 INR
8% Downside
Average
Price Target
3 543.77 INR
32% Upside
Highest
Price Target
4 305 INR
60% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ANGELONE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ANGELONE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ANGELONE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Angel One Ltd

Country

India

Industry

Financial Services

Market Cap

226.4B INR

Dividend Yield

0.47%

Description

Angel One Ltd. operates as a financial services company. The company is headquartered in Mumbai, Maharashtra and currently employs 3,298 full-time employees. The company went IPO on 2020-10-05. The firm provides broking and advisory services, margin funding, loans against shares and financial products distribution. The company offers broking services through the web, digital and exe platforms such as trade.angelbroking.com, Angel One App, Angel BEE, and Angel Speed PRO. The firm provide broking services across equity, commodity and currency segments, along with debt products. The company provides investment advisory services to its retail clients with customized investment recommendations. The company offers margin trading facility to the clients for leveraging the eligible collaterals by funding the requirements on the cash delivery segment of equities. The company undertakes distribution of third-party financial products such as mutual funds, and health and life insurance products. Through its subsidiary, Angel Fincap Private Limited, it provides loans against shares to the retail clients.

Contact

MAHARASHTRA
Mumbai
6th Floor, Ackruti Star, Central Road - MIDC, Andheri (E)
+912240003600
www.angelone.in

IPO

2020-10-05

Employees

3 298

Officers

Chairman & MD
Mr. Dinesh Dariyanumal Thakkar
Chief Financial Officer
Mr. Vineet Agrawal
Chief Strategy Officer & Whole Time Director
Mr. Ketan Bharat Shah
ED-Strategic Initiatives & Whole Time Director
Mr. Amit Majumdar
Company Secretary & Compliance Officer
Ms. Naheed Rehan Patel
Senior VP, Head of Product Operations and Head of Operations, Risk & Surveillance Officer
Mr. Bhavin B. Parekh
Show More
Head of IR
Mr. Hitul Gutka
Chief Legal & Compliance Officer
Dr. Pravin Bathe
Chief Human Resources Officer
Mr. Subhash M. Menon
Chief Product Officer
Mr. Ankit Rastogi
Show Less

See Also

Discover More
What is the Intrinsic Value of one ANGELONE stock?

The intrinsic value of one ANGELONE stock under the Base Case scenario is 2 590.88 INR.

Is ANGELONE stock undervalued or overvalued?

Compared to the current market price of 2 694.6 INR, Angel One Ltd is Overvalued by 4%.

Back to Top