Andrew Yule & Co Ltd
NSE:ANDREWYU

Watchlist Manager
Andrew Yule & Co Ltd Logo
Andrew Yule & Co Ltd
NSE:ANDREWYU
Watchlist
Price: 31.35 INR Market Closed
Market Cap: 15.3B INR
Have any thoughts about
Andrew Yule & Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Andrew Yule & Co Ltd

Revenue
3.8B INR
Cost of Revenue
-1.3B INR
Gross Profit
2.5B INR
Operating Expenses
-2.6B INR
Operating Income
-165.7m INR
Other Expenses
311.4m INR
Net Income
145.7m INR

Income Statement
Andrew Yule & Co Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Revenue
Revenue
3 115
N/A
3 153
+1%
3 262
+3%
3 296
+1%
2 991
-9%
2 724
-9%
2 937
+8%
3 144
+7%
3 305
+5%
3 419
+3%
3 350
-2%
4 101
+22%
4 144
+1%
4 251
+3%
4 170
-2%
3 552
-15%
3 740
+5%
3 758
+0%
Gross Profit
Cost of Revenue
(1 250)
(1 013)
(1 047)
(1 046)
(1 204)
(726)
(705)
(821)
(1 181)
(860)
(973)
(955)
(1 245)
(1 092)
(963)
(1 209)
(1 560)
(1 298)
Gross Profit
1 866
N/A
2 140
+15%
2 215
+3%
2 250
+2%
1 787
-21%
1 997
+12%
2 232
+12%
2 324
+4%
2 124
-9%
2 559
+20%
2 377
-7%
3 146
+32%
2 899
-8%
3 159
+9%
3 207
+2%
2 343
-27%
2 180
-7%
2 460
+13%
Operating Income
Operating Expenses
(2 084)
(2 379)
(2 450)
(2 459)
(2 183)
(2 419)
(2 388)
(2 449)
(2 166)
(2 628)
(2 681)
(3 480)
(2 918)
(3 426)
(3 375)
(2 418)
(2 252)
(2 626)
Selling, General & Administrative
(1 940)
(1 637)
(1 695)
(1 680)
(2 027)
(1 688)
(1 686)
(1 780)
(2 035)
(1 953)
(1 987)
(1 925)
(2 797)
(1 837)
(1 765)
(1 686)
(2 103)
(1 797)
Research & Development
(5)
0
0
0
(8)
0
0
0
(2)
0
0
0
(5)
0
0
0
(4)
0
Depreciation & Amortization
(69)
(70)
(68)
(69)
(66)
(65)
(65)
(63)
(67)
(67)
(67)
(66)
(65)
(61)
(62)
(64)
(64)
(71)
Other Operating Expenses
(70)
(672)
(687)
(711)
(82)
(666)
(637)
(606)
(62)
(607)
(627)
(1 490)
(52)
(1 528)
(1 548)
(669)
(81)
(758)
Operating Income
(218)
N/A
(238)
-9%
(235)
+1%
(209)
+11%
(396)
-90%
(422)
-7%
(157)
+63%
(125)
+20%
(42)
+67%
(69)
-65%
(305)
-340%
(334)
-10%
(19)
+94%
(267)
-1 319%
(169)
+37%
(75)
+55%
(72)
+5%
(166)
-131%
Pre-Tax Income
Interest Income Expense
229
(71)
(73)
(84)
176
(100)
(96)
(88)
176
(65)
(78)
(86)
349
(82)
(74)
(77)
133
(110)
Non-Reccuring Items
(6)
0
0
0
(7)
0
0
0
(1)
0
0
(198)
(227)
(227)
(227)
(29)
0
0
Gain/Loss on Disposition of Assets
39
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
14
0
Total Other Income
30
408
344
361
14
302
346
358
14
312
388
480
7
561
452
322
14
393
Pre-Tax Income
74
N/A
99
+34%
36
-64%
68
+90%
(213)
N/A
(221)
-4%
93
N/A
144
+55%
147
+2%
177
+21%
5
-97%
(139)
N/A
111
N/A
(15)
N/A
(17)
-14%
142
N/A
90
-37%
117
+30%
Net Income
Tax Provision
(18)
(15)
(18)
(18)
11
7
11
11
65
65
65
65
(121)
(121)
(158)
(214)
(78)
(78)
Income from Continuing Operations
56
84
18
51
(202)
(213)
104
155
212
242
70
(74)
(10)
(136)
(175)
(73)
12
39
Equity Earnings Affiliates
0
0
0
0
0
(29)
27
64
147
164
77
30
(44)
(17)
41
76
115
114
Net Income (Common)
56
N/A
72
+28%
8
-89%
40
+410%
(217)
N/A
(244)
-12%
126
N/A
214
+70%
351
+64%
399
+14%
141
-65%
(50)
N/A
(53)
-6%
(146)
-172%
(120)
+17%
16
N/A
126
+685%
146
+15%
EPS (Diluted)
0.11
N/A
0.15
+36%
0.03
-80%
0.08
+167%
-0.44
N/A
-0.48
-9%
0.25
N/A
0.44
+76%
0.73
+66%
0.88
+21%
0.29
-67%
-0.1
N/A
-0.11
-10%
-0.32
-191%
-0.24
+25%
0.03
N/A
0.26
+767%
0.29
+12%

See Also

Discover More