Income Statement

Revenue

+169%

+2 797%

10Y

Currency: INR

	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	24	0	0	0	33	0	0	0	5	0	0	0	49	0	0	0	207	0	0	0	205	0	0	0	154	0	0	0	185	0	0	0	532	0	0	0	438	0	0	0	517	0	0	0	507	0	0	0	261	0	0	0	140	0	0	0	277	0	0	0	261	0	0	0	308	0	0	0	314	0	0	0	0	0	0	0
Revenue	2 081 N/A	3 195 +54%	4 313 +35%	5 419 +26%	6 038 +11%	4 646 -23%	4 639 0%	3 512 -24%	2 524 -28%	3 453 +37%	2 780 -19%	3 049 +10%	3 094 +1%	3 079 0%	3 515 +14%	3 784 +8%	4 242 +12%	3 799 -10%	3 383 -11%	3 061 -10%	3 121 +2%	3 272 +5%	3 732 +14%	4 629 +24%	5 586 +21%	5 397 -3%	5 026 -7%	4 763 -5%	4 834 +1%	4 743 -2%	5 689 +20%	4 865 -14%	4 841 0%	4 936 +2%	4 250 -14%	4 583 +8%	4 313 -6%	4 332 +0%	4 190 -3%	4 485 +7%	4 660 +4%	4 858 +4%	4 871 +0%	4 716 -3%	4 801 +2%	4 742 -1%	4 644 -2%	4 837 +4%	3 496 -28%	3 019 -14%	3 410 +13%	3 383 -1%	2 762 -18%	2 478 -10%	1 473 -41%	830 -44%	2 497 +201%	2 918 +17%	3 360 +15%	3 607 +7%	4 619 +28%	5 591 +21%	7 243 +30%	8 927 +23%	9 569 +7%	11 137 +16%	11 944 +7%	13 209 +11%	14 833 +12%	16 390 +10%	18 195 +11%	19 619 +8%	20 600 +5%	21 806 +6%	22 985 +5%	24 054 +5%
Gross Profit
Cost of Revenue	(243)	(75)	(40)	(32)	(330)	(75)	(76)	(54)	(100)	(258)	(276)	(445)	(67)	(405)	(1 004)	(1 252)	(1 606)	(1 477)	(1 155)	(1 076)	(1 093)	(1 200)	(1 448)	(2 065)	(2 786)	(2 814)	(2 750)	(2 916)	(2 823)	(2 779)	(2 486)	(1 706)	(1 794)	(1 810)	(2 328)	(2 604)	(2 478)	(2 366)	(2 275)	(2 465)	(2 773)	(2 940)	(3 018)	(2 953)	(3 089)	(3 141)	(3 094)	(3 294)	(2 350)	(1 978)	(1 886)	(2 169)	(1 831)	(1 612)	(1 314)	(659)	(1 821)	(2 104)	(2 416)	(2 520)	(3 501)	(4 153)	(5 578)	(6 951)	(7 126)	(8 346)	(8 726)	(9 576)	(10 838)	(11 889)	(13 276)	(14 177)	(14 862)	(15 573)	(16 191)	(16 845)
Gross Profit	1 837 N/A	3 120 +70%	4 273 +37%	5 386 +26%	5 708 +6%	(1 107) N/A	(1 116) -1%	(2 221) -99%	2 425 N/A	3 194 +32%	2 504 -22%	2 604 +4%	3 027 +16%	2 674 -12%	2 512 -6%	2 532 +1%	2 636 +4%	2 322 -12%	2 228 -4%	1 985 -11%	2 028 +2%	2 072 +2%	2 285 +10%	2 564 +12%	2 800 +9%	2 583 -8%	2 276 -12%	1 848 -19%	2 011 +9%	1 964 -2%	3 203 +63%	3 159 -1%	3 047 -4%	3 126 +3%	1 922 -39%	1 978 +3%	1 835 -7%	1 966 +7%	1 914 -3%	2 020 +6%	1 886 -7%	1 917 +2%	1 853 -3%	1 763 -5%	1 713 -3%	1 600 -7%	1 550 -3%	1 543 0%	1 146 -26%	1 041 -9%	1 525 +46%	1 215 -20%	931 -23%	866 -7%	159 -82%	172 +8%	676 +293%	814 +21%	945 +16%	1 087 +15%	1 118 +3%	1 438 +29%	1 665 +16%	1 976 +19%	2 443 +24%	2 792 +14%	3 218 +15%	3 633 +13%	3 995 +10%	4 501 +13%	4 919 +9%	5 442 +11%	5 738 +5%	6 232 +9%	6 794 +9%	7 209 +6%
Operating Income
Operating Expenses	(126)	(357)	(421)	(454)	(168)	(411)	(407)	(394)	(305)	(337)	(368)	(379)	(554)	(409)	(411)	(419)	(406)	(413)	(429)	(465)	(437)	(480)	(487)	(494)	(1 336)	(1 332)	(1 345)	(1 344)	(753)	(792)	(821)	(865)	(803)	(841)	(875)	(897)	(560)	(1 042)	(1 057)	(1 042)	(570)	(802)	(792)	(796)	(691)	(891)	(863)	(877)	(609)	(566)	(608)	(603)	(443)	(619)	(512)	(419)	(353)	(524)	(532)	(544)	(526)	(609)	(648)	(657)	(501)	(714)	(728)	(776)	(703)	(922)	(1 049)	(1 171)	(992)	(1 168)	(1 204)	(1 310)
Selling, General & Administrative	(43)	(44)	(54)	(61)	(88)	(65)	(71)	(71)	(184)	(74)	(74)	(75)	(424)	(81)	(90)	(95)	(268)	(82)	(83)	(93)	(318)	(149)	(159)	(168)	(1 184)	(169)	(175)	(179)	(574)	(183)	(183)	(175)	(518)	(162)	(158)	(164)	(448)	(171)	(171)	(168)	(457)	(176)	(181)	(188)	(559)	(194)	(188)	(186)	(359)	(115)	(122)	(136)	(374)	(123)	(109)	(77)	(292)	(135)	(137)	(140)	(330)	(146)	(153)	(154)	(423)	(167)	(172)	(183)	(573)	(195)	(200)	(208)	(713)	(233)	(271)	(318)
Depreciation & Amortization	(78)	(80)	(84)	(86)	(82)	(89)	(95)	(100)	(86)	(101)	(125)	(148)	(107)	(124)	(117)	(113)	(135)	(126)	(119)	(116)	(111)	(115)	(118)	(116)	(140)	(144)	(148)	(153)	(153)	(179)	(210)	(251)	(285)	(290)	(289)	(281)	(92)	(275)	(275)	(271)	(92)	(265)	(263)	(266)	(81)	(265)	(262)	(257)	(219)	(200)	(200)	(197)	(35)	(175)	(155)	(134)	(31)	(171)	(171)	(171)	(167)	(165)	(164)	(165)	(28)	(167)	(169)	(175)	(46)	(193)	(232)	(266)	(172)	(329)	(354)	(407)
Other Operating Expenses	(5)	(233)	(283)	(306)	2	(258)	(241)	(223)	(35)	(161)	(168)	(156)	(23)	(204)	(204)	(211)	(4)	(204)	(228)	(256)	(9)	(216)	(211)	(210)	(12)	(1 020)	(1 022)	(1 012)	(25)	(430)	(428)	(439)	(0)	(389)	(428)	(452)	(19)	(595)	(612)	(603)	(21)	(361)	(349)	(342)	(51)	(432)	(413)	(434)	(32)	(251)	(286)	(270)	(34)	(321)	(248)	(209)	(30)	(218)	(224)	(234)	(29)	(298)	(330)	(338)	(50)	(379)	(388)	(419)	(84)	(534)	(617)	(697)	(107)	(606)	(578)	(586)
Operating Income	1 712 N/A	2 763 +61%	3 852 +39%	4 933 +28%	5 540 +12%	4 160 -25%	4 156 0%	3 064 -26%	2 120 -31%	2 858 +35%	2 136 -25%	2 226 +4%	2 473 +11%	2 265 -8%	2 100 -7%	2 113 +1%	2 230 +6%	1 909 -14%	1 799 -6%	1 520 -16%	1 591 +5%	1 593 +0%	1 798 +13%	2 070 +15%	1 464 -29%	1 251 -15%	931 -26%	504 -46%	1 259 +150%	1 172 -7%	2 382 +103%	2 294 -4%	2 244 -2%	2 285 +2%	1 047 -54%	1 082 +3%	1 276 +18%	924 -28%	857 -7%	979 +14%	1 316 +34%	1 115 -15%	1 061 -5%	967 -9%	1 022 +6%	710 -31%	688 -3%	666 -3%	536 -19%	475 -11%	917 +93%	611 -33%	489 -20%	247 -49%	(353) N/A	(247) +30%	323 N/A	290 -10%	412 +42%	543 +32%	592 +9%	829 +40%	1 017 +23%	1 319 +30%	1 942 +47%	2 078 +7%	2 490 +20%	2 857 +15%	3 292 +15%	3 579 +9%	3 870 +8%	4 271 +10%	4 745 +11%	5 065 +7%	5 590 +10%	5 899 +6%
Pre-Tax Income
Interest Income Expense	(44)	(23)	(30)	(41)	83	(32)	(25)	(13)	603	(4)	(3)	(1)	454	(63)	(72)	(161)	70	(240)	(288)	(267)	(12)	(183)	(157)	(129)	35	(115)	(131)	(135)	(10)	(214)	(445)	(468)	(482)	(583)	(392)	(430)	(348)	(519)	(541)	(554)	(618)	(548)	(555)	(521)	(635)	(526)	(523)	(561)	(173)	(203)	(221)	(249)	(270)	(177)	(129)	(62)	(225)	(308)	(295)	(270)	110	(295)	(289)	(295)	(5)	(310)	(324)	(337)	(92)	(307)	(242)	(194)	173	(98)	(111)	(115)
Non-Reccuring Items	0	0	0	0	0	(1)	(1)	(1)	0	(22)	(22)	(22)	3	30	31	31	0	(0)	(0)	(0)	0	(1)	(2)	(1)	0	(2)	(4)	18	0	(1)	3	(21)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	(0)	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	(206)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	43	61	140	204	180	404	455	550	72	721	721	670	32	475	402	333	(1)	485	497	500	1	195	160	151	3	145	187	182	6	176	111	87	(7)	119	131	195	151	458	524	511	178	272	230	187	399	491	469	480	40	93	74	519	72	132	172	(249)	(21)	250	284	290	13	393	446	529	30	480	423	366	(15)	377	400	406	(13)	405	397	491
Pre-Tax Income	1 711 N/A	2 801 +64%	3 962 +41%	5 096 +29%	5 802 +14%	4 531 -22%	4 585 +1%	3 600 -21%	2 794 -22%	3 553 +27%	2 833 -20%	2 873 +1%	2 963 +3%	2 707 -9%	2 462 -9%	2 316 -6%	2 299 -1%	2 154 -6%	2 008 -7%	1 753 -13%	1 580 -10%	1 604 +1%	1 799 +12%	2 091 +16%	1 498 -28%	1 279 -15%	982 -23%	569 -42%	1 255 +121%	1 133 -10%	2 049 +81%	1 892 -8%	1 755 -7%	1 822 +4%	787 -57%	847 +8%	873 +3%	864 -1%	841 -3%	936 +11%	876 -6%	839 -4%	736 -12%	633 -14%	785 +24%	675 -14%	634 -6%	585 -8%	403 -31%	365 -9%	770 +111%	881 +14%	291 -67%	203 -30%	(309) N/A	(558) -80%	76 N/A	231 +204%	402 +74%	564 +40%	715 +27%	927 +30%	1 174 +27%	1 554 +32%	1 967 +27%	2 248 +14%	2 589 +15%	2 886 +11%	3 186 +10%	3 649 +15%	4 028 +10%	4 483 +11%	4 905 +9%	5 372 +10%	5 875 +9%	6 275 +7%
Net Income
Tax Provision	(456)	(720)	(1 101)	(1 433)	(1 438)	(1 117)	(948)	(526)	(733)	(870)	(709)	(740)	(581)	(555)	(545)	(568)	(621)	(583)	(552)	(460)	(396)	(391)	(439)	(520)	(409)	(362)	(275)	(164)	(215)	(179)	(365)	(337)	(334)	(356)	(110)	(120)	(237)	(231)	(291)	(351)	(207)	(229)	(206)	(159)	(183)	(140)	(106)	(66)	(110)	(102)	(199)	(228)	(123)	(127)	9	59	(74)	(94)	(136)	(223)	(231)	(274)	(325)	(362)	(523)	(534)	(614)	(656)	(540)	(590)	(513)	(571)	(690)	(805)	(984)	(1 056)
Income from Continuing Operations	1 255	2 081	2 861	3 664	4 364	3 415	3 637	3 073	2 061	2 682	2 124	2 133	2 383	2 152	1 917	1 748	1 678	1 572	1 456	1 293	1 184	1 213	1 359	1 570	1 089	917	707	405	1 041	954	1 684	1 555	1 421	1 466	677	727	635	632	550	585	668	610	530	474	602	534	528	520	293	263	571	653	168	76	(300)	(499)	2	138	266	341	485	654	850	1 192	1 444	1 714	1 975	2 231	2 645	3 058	3 515	3 912	4 215	4 567	4 891	5 219
Income to Minority Interest	0	0	0	0	0	0	0	0	2	2	0	(0)	(1)	(0)	2	4	2	2	(0)	3	1	(6)	(9)	(14)	(16)	(16)	(15)	(20)	(31)	(31)	(28)	(23)	3	5	7	1	(3)	4	4	(1)	11	4	(4)	5	17	25	26	28	13	0	13	25	23	33	36	29	21	22	19	24	16	23	15	12	21	18	17	16	(50)	(56)	(54)	(58)	(3)	(3)	(3)	(2)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	0	0	0	0	0	0	0	0	0	0	0	0	3	7	34	61	69	124	100	92	100	64	78	58	51	71	69	109	130	111	133	77	64	69	77	83	90	72	37	48	46	46	45	46	40	45	52	64	60	56	49	46	43	44	55
Net Income (Common)	1 255 N/A	2 081 +66%	2 861 +37%	3 664 +28%	4 364 +19%	3 415 -22%	3 637 +7%	3 073 -15%	2 063 -33%	2 684 +30%	2 124 -21%	2 133 +0%	2 382 +12%	2 152 -10%	1 919 -11%	1 751 -9%	1 681 -4%	1 573 -6%	1 439 -8%	1 252 -13%	1 135 -9%	1 139 +0%	1 295 +14%	1 528 +18%	1 060 -31%	899 -15%	691 -23%	380 -45%	1 004 +164%	917 -9%	1 649 +80%	1 531 -7%	1 424 -7%	1 473 +3%	690 -53%	762 +10%	694 -9%	706 +2%	677 -4%	684 +1%	771 +13%	714 -7%	589 -17%	557 -5%	677 +22%	610 -10%	625 +2%	617 -1%	414 -33%	393 -5%	695 +77%	811 +17%	267 -67%	173 -35%	(195) N/A	(393) -101%	107 N/A	249 +134%	357 +43%	402 +12%	549 +37%	722 +32%	911 +26%	1 249 +37%	1 511 +21%	1 771 +17%	2 037 +15%	2 299 +13%	2 659 +16%	3 063 +15%	3 518 +15%	3 902 +11%	4 258 +9%	4 607 +8%	4 932 +7%	5 272 +7%
EPS (Diluted)	5.99 N/A	8.14 +36%	12.31 +51%	13.74 +12%	16.15 +18%	11.43 -29%	12.34 +8%	10.44 -15%	7 -33%	9.12 +30%	7.09 -22%	7.04 -1%	7.89 +12%	7.29 -8%	6.35 -13%	5.93 -7%	5.7 -4%	5.34 -6%	4.87 -9%	4.24 -13%	3.84 -9%	3.86 +1%	4.38 +13%	5.17 +18%	3.59 -31%	3.15 -12%	2.39 -24%	1.28 -46%	3.42 +167%	3.12 -9%	5.6 +79%	5.26 -6%	4.82 -8%	4.99 +4%	2.32 -54%	2.58 +11%	2.35 -9%	2.39 +2%	2.3 -4%	2.32 +1%	2.61 +13%	2.47 -5%	2.22 -10%	1.91 -14%	2.29 +20%	2.06 -10%	2.11 +2%	2.12 +0%	1.4 -34%	1.31 -6%	2.35 +79%	2.73 +16%	0.91 -67%	0.59 -35%	-0.66 N/A	-1.33 -102%	0.36 N/A	0.77 +114%	1.09 +42%	1.24 +14%	1.69 +36%	2.23 +32%	2.81 +26%	3.86 +37%	4.66 +21%	5.46 +17%	6.28 +15%	7.09 +13%	8.12 +15%	8.95 +10%	10.29 +15%	11.42 +11%	12.44 +9%	13.45 +8%	14.35 +7%	15.12 +5%

Income Statement Balance Sheet Cash Flow Statement

Anant Raj Ltd
NSE:ANANTRAJ

Income Statement

Earnings Waterfall
Anant Raj Ltd

Income Statement
Anant Raj Ltd

See Also

Company

Help

Tools

Stocks

Anant Raj Ltd NSE:ANANTRAJ

Income Statement

Earnings Waterfall Anant Raj Ltd

Income Statement Anant Raj Ltd

See Also

Company

Help

Tools

Stocks

Anant Raj Ltd
NSE:ANANTRAJ

Earnings Waterfall
Anant Raj Ltd

Income Statement
Anant Raj Ltd