AMIORG Intrinsic Valuation and Fundamental Analysis - Ami Organics Ltd - Alpha Spread

Ami Organics Ltd
NSE:AMIORG

Watchlist Manager
Ami Organics Ltd Logo
Ami Organics Ltd
NSE:AMIORG
Watchlist
Price: 1 605.55 INR -4.28% Market Closed
Market Cap: 65.7B INR
Have any thoughts about
Ami Organics Ltd?
Write Note

Intrinsic Value

The intrinsic value of one AMIORG stock under the Base Case scenario is 1 230.29 INR. Compared to the current market price of 1 605.55 INR, Ami Organics Ltd is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AMIORG Intrinsic Value
1 230.29 INR
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ami Organics Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AMIORG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AMIORG?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Ami Organics Ltd

Provide an overview of the primary business activities
of Ami Organics Ltd.

What unique competitive advantages
does Ami Organics Ltd hold over its rivals?

What risks and challenges
does Ami Organics Ltd face in the near future?

Summarize the latest earnings call
of Ami Organics Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ami Organics Ltd.

Provide P/S
for Ami Organics Ltd.

Provide P/E
for Ami Organics Ltd.

Provide P/OCF
for Ami Organics Ltd.

Provide P/FCFE
for Ami Organics Ltd.

Provide P/B
for Ami Organics Ltd.

Provide EV/S
for Ami Organics Ltd.

Provide EV/GP
for Ami Organics Ltd.

Provide EV/EBITDA
for Ami Organics Ltd.

Provide EV/EBIT
for Ami Organics Ltd.

Provide EV/OCF
for Ami Organics Ltd.

Provide EV/FCFF
for Ami Organics Ltd.

Provide EV/IC
for Ami Organics Ltd.

Show me price targets
for Ami Organics Ltd made by professional analysts.

What are the Revenue projections
for Ami Organics Ltd?

How accurate were the past Revenue estimates
for Ami Organics Ltd?

What are the Net Income projections
for Ami Organics Ltd?

How accurate were the past Net Income estimates
for Ami Organics Ltd?

What are the EPS projections
for Ami Organics Ltd?

How accurate were the past EPS estimates
for Ami Organics Ltd?

What are the EBIT projections
for Ami Organics Ltd?

How accurate were the past EBIT estimates
for Ami Organics Ltd?

Compare the revenue forecasts
for Ami Organics Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ami Organics Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ami Organics Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ami Organics Ltd compared to its peers.

Compare the P/E ratios
of Ami Organics Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ami Organics Ltd with its peers.

Analyze the financial leverage
of Ami Organics Ltd compared to its main competitors.

Show all profitability ratios
for Ami Organics Ltd.

Provide ROE
for Ami Organics Ltd.

Provide ROA
for Ami Organics Ltd.

Provide ROIC
for Ami Organics Ltd.

Provide ROCE
for Ami Organics Ltd.

Provide Gross Margin
for Ami Organics Ltd.

Provide Operating Margin
for Ami Organics Ltd.

Provide Net Margin
for Ami Organics Ltd.

Provide FCF Margin
for Ami Organics Ltd.

Show all solvency ratios
for Ami Organics Ltd.

Provide D/E Ratio
for Ami Organics Ltd.

Provide D/A Ratio
for Ami Organics Ltd.

Provide Interest Coverage Ratio
for Ami Organics Ltd.

Provide Altman Z-Score Ratio
for Ami Organics Ltd.

Provide Quick Ratio
for Ami Organics Ltd.

Provide Current Ratio
for Ami Organics Ltd.

Provide Cash Ratio
for Ami Organics Ltd.

What is the historical Revenue growth
over the last 5 years for Ami Organics Ltd?

What is the historical Net Income growth
over the last 5 years for Ami Organics Ltd?

What is the current Free Cash Flow
of Ami Organics Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ami Organics Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ami Organics Ltd

Current Assets 5B
Cash & Short-Term Investments 533.1m
Receivables 2.1B
Other Current Assets 2.3B
Non-Current Assets 6B
Long-Term Investments 27.7m
PP&E 4.9B
Intangibles 671.1m
Other Non-Current Assets 447.3m
Current Liabilities 2.9B
Accounts Payable 1.3B
Other Current Liabilities 1.5B
Non-Current Liabilities 1.4B
Long-Term Debt 1.1B
Other Non-Current Liabilities 230.9m
Efficiency

Earnings Waterfall
Ami Organics Ltd

Revenue
7.4B INR
Cost of Revenue
-4.3B INR
Gross Profit
3.1B INR
Operating Expenses
-2B INR
Operating Income
1.1B INR
Other Expenses
-684.8m INR
Net Income
370m INR

Free Cash Flow Analysis
Ami Organics Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Ami Organics reported a strong quarter with a 16.6% year-over-year revenue growth, reaching INR 176.7 crores, driven primarily by the Advanced Pharmaceutical Intermediate segment. Despite a sequential improvement, EBITDA margins decreased to 16.7% from 22.1% the previous year due to higher employee costs and depreciation. Gross margins improved by 210 basis points as raw material prices stabilized. The company remains confident in achieving a 25% growth target for the year while focusing on expanding capacity and tapping into new markets like semiconductor and battery chemicals. Marketing efforts have led to new collaborations in Korea and Japan, with substantial contributions expected in future quarters.

What is Earnings Call?
Fundamental Scores

AMIORG Profitability Score
Profitability Due Diligence

Ami Organics Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Year Average ROIC
Positive Operating Income
52/100
Profitability
Score

Ami Organics Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

AMIORG Solvency Score
Solvency Due Diligence

Ami Organics Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Ami Organics Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AMIORG Price Targets Summary
Ami Organics Ltd

Wall Street analysts forecast AMIORG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AMIORG is 1 631.8 INR with a low forecast of 1 262.5 INR and a high forecast of 2 063.25 INR.

Lowest
Price Target
1 262.5 INR
21% Downside
Average
Price Target
1 631.8 INR
2% Upside
Highest
Price Target
2 063.25 INR
29% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AMIORG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Oct 7, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about AMIORG dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for AMIORG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ami Organics Ltd Logo
Ami Organics Ltd

Country

India

Industry

Pharmaceuticals

Market Cap

65.7B INR

Dividend Yield

0.19%

Description

Ami Organics Ltd. engages in the development and commercialization of pharmaceutical intermediate products. The company is headquartered in Surat, Gujarat and currently employs 561 full-time employees. The company went IPO on 2021-09-14. These specialty chemicals with varied end usage, focus on the development and manufacturing of pharma intermediates for regulated and generic active pharmaceutical ingredient (APIs) and new chemical entity (NCEs). The company manufactures pharma intermediates for certain APIs, including dolutegravir, trazodone, entacapone, nintedanib and rivaroxaban. The pharma intermediates, which the Company manufactures have application in certain high-growth therapeutic areas, including anti-retroviral, anti-inflammatory, anti-psychotic, anti-cancer, anti-Parkinson, anti-depressant and anti-coagulant. The company has developed and commercialized over 450 pharma intermediates for APIs and NCEs across 17 therapeutic areas. Its specialty chemicals have applications in the agrochemicals and fine chemicals industries. The firm supplies its products to more than 150 customers directly in India.

Contact

GUJARAT
Surat
440/4, 5, 6, 8206-B,, 478, 479 & 494, 495,Road No : 82/A & 82/C, G.I.D.C,Sachin,
+912612397193
www.amiorganics.com

IPO

2021-09-14

Employees

561

Officers

See Also

Discover More
What is the Intrinsic Value of one AMIORG stock?

The intrinsic value of one AMIORG stock under the Base Case scenario is 1 230.29 INR.

Is AMIORG stock undervalued or overvalued?

Compared to the current market price of 1 605.55 INR, Ami Organics Ltd is Overvalued by 23%.

Back to Top