Ami Organics Ltd
NSE:AMIORG

Watchlist Manager
Ami Organics Ltd Logo
Ami Organics Ltd
NSE:AMIORG
Watchlist
Price: 2 080.65 INR -0.82% Market Closed
Market Cap: 85.2B INR
Have any thoughts about
Ami Organics Ltd?
Write Note

Relative Value

The Relative Value of one AMIORG stock under the Base Case scenario is 2 094.77 INR. Compared to the current market price of 2 080.65 INR, Ami Organics Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMIORG Relative Value
Base Case
2 094.77 INR
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
19
Median 3Y
6.3
Median 5Y
6.2
Industry
2.5
Forward
9
vs History
19
vs Industry
2
Median 3Y
51.9
Median 5Y
51.5
Industry
21.9
Forward
69.2
vs History
0
vs Industry
10
Median 3Y
35.9
Median 5Y
34.3
Industry
16.5
vs History
vs Industry
6
Median 3Y
-41.3
Median 5Y
-41.9
Industry
23.6
vs History
32
vs Industry
8
Median 3Y
6.7
Median 5Y
6.7
Industry
2.1
vs History
0
vs Industry
17
Median 3Y
6.2
Median 5Y
6.2
Industry
2.6
Forward
8.7
vs History
0
vs Industry
10
Median 3Y
13.6
Median 5Y
13.6
Industry
5.2
vs History
0
vs Industry
7
Median 3Y
32.4
Median 5Y
32.4
Industry
13.3
Forward
43.2
vs History
0
vs Industry
8
Median 3Y
36.4
Median 5Y
36.3
Industry
16.6
Forward
52.8
vs History
2
vs Industry
10
Median 3Y
36.4
Median 5Y
34.8
Industry
15.6
vs History
vs Industry
Median 3Y
-77.1
Median 5Y
-79.6
Industry
19.1
vs History
19
vs Industry
15
Median 3Y
6.8
Median 5Y
6.8
Industry
1.9

Multiples Across Competitors

AMIORG Competitors Multiples
Ami Organics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Ami Organics Ltd
NSE:AMIORG
85.2B INR 10.5 91.4 55.6 65.1
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
IN
Ami Organics Ltd
NSE:AMIORG
Average P/E: 39.8
91.4
538%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.6
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top