Alok Industries Ltd
NSE:ALOKINDS
Intrinsic Value
The intrinsic value of one ALOKINDS stock under the Base Case scenario is 11.87 INR. Compared to the current market price of 15.62 INR, Alok Industries Ltd is Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Alok Industries Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Alok Industries Ltd
Balance Sheet Decomposition
Alok Industries Ltd
Current Assets | 15.2B |
Cash & Short-Term Investments | 1.3B |
Receivables | 4.2B |
Other Current Assets | 9.7B |
Non-Current Assets | 53.6B |
Long-Term Investments | 2.2B |
PP&E | 48.2B |
Intangibles | 57.5m |
Other Non-Current Assets | 3.2B |
Free Cash Flow Analysis
Alok Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Alok Industries Ltd
Revenue
|
42.3B
INR
|
Cost of Revenue
|
-25B
INR
|
Gross Profit
|
17.3B
INR
|
Operating Expenses
|
-20.9B
INR
|
Operating Income
|
-3.6B
INR
|
Other Expenses
|
-6B
INR
|
Net Income
|
-9.6B
INR
|
ALOKINDS Profitability Score
Profitability Due Diligence
Alok Industries Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Alok Industries Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
ALOKINDS Solvency Score
Solvency Due Diligence
Alok Industries Ltd's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Score
Alok Industries Ltd's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALOKINDS Price Targets Summary
Alok Industries Ltd
Dividends
Current shareholder yield for ALOKINDS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ALOKINDS stock under the Base Case scenario is 11.87 INR.
Compared to the current market price of 15.62 INR, Alok Industries Ltd is Overvalued by 24%.