A

Alok Industries Ltd
NSE:ALOKINDS

Watchlist Manager
Alok Industries Ltd
NSE:ALOKINDS
Watchlist
Price: 21.17 INR -3.02% Market Closed
Market Cap: 105.1B INR
Have any thoughts about
Alok Industries Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

46.1B
-10%
Revenue
Growth Rates:
1 Year
-24%
3 Years
-21%
5 Years
+43%
7 Years
-
10 Years
-
-3.3B
-29%
Operating Income
Growth Rates:
1 Year
+21%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-9.1B
-11%
Net Income
Growth Rates:
1 Year
+4%
3 Years
-28%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Alok Industries Ltd

Revenue
46.1B INR
Cost of Revenue
-29.3B INR
Gross Profit
16.8B INR
Operating Expenses
-20.1B INR
Operating Income
-3.3B INR
Other Expenses
-5.9B INR
Net Income
-9.1B INR

Income Statement
Alok Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
19 333
N/A
20 042
+4%
22 821
+14%
24 066
+5%
26 399
+10%
29 055
+10%
30 787
+6%
33 216
+8%
35 983
+8%
38 644
+7%
44 244
+14%
47 371
+7%
52 138
+10%
57 439
+10%
66 150
+15%
8 957
-86%
18 304
+104%
25 422
+39%
33 522
+32%
33 233
-1%
32 293
-3%
33 908
+5%
32 977
-3%
28 002
-15%
27 796
-1%
31 081
+12%
38 476
+24%
47 531
+24%
58 376
+23%
67 654
+16%
73 095
+8%
80 166
+10%
78 106
-3%
73 867
-5%
69 892
-5%
63 761
-9%
60 498
-5%
55 971
-7%
55 096
-2%
51 010
-7%
46 143
-10%
Gross Profit
Cost of Revenue
(10 924)
(11 174)
(1 949)
(2 491)
(3 562)
(4 641)
3 053
2 074
1 227
359
(15 617)
(16 932)
(20 018)
(23 157)
(29 941)
(6 026)
(12 175)
(17 462)
(24 439)
(22 302)
(21 292)
(21 657)
(28 142)
(18 024)
(18 635)
(21 523)
(27 728)
(34 281)
(43 817)
(51 911)
(57 888)
(63 884)
(62 866)
(61 237)
(51 993)
(50 517)
(45 329)
(39 085)
(38 576)
(33 435)
(29 344)
Gross Profit
8 409
N/A
8 868
+5%
20 872
+135%
21 575
+3%
22 837
+6%
24 414
+7%
33 841
+39%
35 291
+4%
37 211
+5%
39 003
+5%
28 626
-27%
30 438
+6%
32 119
+6%
34 282
+7%
36 209
+6%
2 931
-92%
6 128
+109%
7 959
+30%
9 084
+14%
10 931
+20%
11 002
+1%
12 253
+11%
4 835
-61%
9 979
+106%
9 162
-8%
9 558
+4%
10 748
+12%
13 251
+23%
14 560
+10%
15 744
+8%
15 207
-3%
16 282
+7%
15 240
-6%
12 630
-17%
17 899
+42%
13 244
-26%
15 169
+15%
16 886
+11%
16 520
-2%
17 575
+6%
16 799
-4%
Operating Income
Operating Expenses
(5 436)
(5 730)
(17 366)
(17 883)
(18 681)
(19 731)
(28 678)
(29 606)
(30 650)
(31 558)
(20 625)
(21 528)
(22 315)
(23 599)
(24 496)
(4 389)
(9 756)
(13 403)
(15 712)
52 997
53 581
(18 068)
(11 603)
(16 769)
(15 184)
(13 003)
(10 776)
(11 852)
(12 099)
(12 989)
(12 957)
(14 648)
(14 920)
(14 749)
(22 287)
(17 998)
(19 327)
(20 559)
(19 203)
(20 123)
(20 096)
Selling, General & Administrative
(558)
(612)
(1 208)
(1 254)
(1 344)
(1 431)
(1 607)
(1 696)
(1 759)
(1 852)
(1 748)
(1 859)
(1 978)
(2 163)
(2 443)
(773)
(1 526)
(2 246)
(9 488)
(2 173)
(2 214)
(2 293)
(5 342)
(2 840)
(2 826)
(3 024)
(7 217)
(3 827)
(4 136)
(4 282)
(8 660)
(4 866)
(4 963)
(5 003)
(17 927)
(8 824)
(10 657)
(12 028)
(15 272)
(11 399)
(11 213)
Depreciation & Amortization
(1 426)
(1 535)
(1 662)
(1 792)
(1 959)
(2 229)
(2 402)
(2 698)
(3 013)
(3 213)
(3 669)
(3 878)
(4 233)
(4 779)
(5 309)
(1 368)
(2 720)
(4 130)
(5 486)
(5 557)
(5 594)
(5 578)
(5 409)
(5 332)
(4 503)
(3 663)
(2 944)
(2 452)
(2 740)
(3 052)
(3 415)
(3 490)
(3 549)
(3 589)
(3 642)
(3 633)
(3 512)
(3 396)
(3 239)
(3 120)
(3 052)
Other Operating Expenses
(3 454)
(3 585)
(14 498)
(14 838)
(15 379)
(16 072)
(24 670)
(25 213)
(25 878)
(26 493)
(15 208)
(15 791)
(16 104)
(16 656)
(16 743)
(2 248)
(5 510)
(7 027)
(739)
60 727
61 389
(10 199)
(852)
(8 597)
(7 855)
(6 315)
(615)
(5 573)
(5 223)
(5 655)
(882)
(6 292)
(6 407)
(6 157)
(719)
(5 542)
(5 159)
(5 135)
(692)
(5 605)
(5 832)
Operating Income
2 973
N/A
3 138
+6%
3 505
+12%
3 692
+5%
4 156
+13%
4 684
+13%
5 164
+10%
5 685
+10%
6 561
+15%
7 445
+13%
8 002
+7%
8 911
+11%
9 805
+10%
10 683
+9%
11 712
+10%
(1 459)
N/A
(3 629)
-149%
(5 446)
-50%
(6 629)
-22%
63 926
N/A
64 581
+1%
(5 817)
N/A
(6 768)
-16%
(6 791)
0%
(6 023)
+11%
(3 445)
+43%
(28)
+99%
1 399
N/A
2 461
+76%
2 755
+12%
2 250
-18%
1 634
-27%
320
-80%
(2 119)
N/A
(4 388)
-107%
(4 754)
-8%
(4 158)
+13%
(3 674)
+12%
(2 683)
+27%
(2 549)
+5%
(3 298)
-29%
Pre-Tax Income
Interest Income Expense
(1 061)
(1 114)
(1 331)
(1 474)
(1 706)
(2 113)
(3 411)
(3 884)
(4 591)
(5 344)
(5 789)
(6 474)
(7 034)
(7 455)
(6 751)
(10 820)
(22 703)
(33 990)
(40 783)
(32 437)
(20 713)
(9 645)
(822)
(1 971)
(3 117)
(4 137)
(4 577)
(4 927)
(4 816)
(4 816)
(4 214)
(4 766)
(4 772)
(4 743)
(4 502)
(5 387)
(5 611)
(5 843)
(5 116)
(5 995)
(6 151)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
70 415
0
0
70 452
20 526
(63 027)
(12 812)
(12 812)
(39 855)
43 553
(6 683)
(6 683)
0
0
0
0
20
0
0
0
10
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62
0
0
0
9
0
0
0
11
0
0
0
10
0
0
0
222
0
0
0
(4)
0
0
Total Other Income
430
406
691
699
668
665
579
573
577
588
647
644
648
660
51
101
132
161
(2 302)
244
238
248
144
272
273
309
(82)
275
308
362
(140)
599
845
758
(151)
497
291
249
(706)
239
271
Pre-Tax Income
2 343
N/A
2 430
+4%
2 865
+18%
2 917
+2%
3 119
+7%
3 236
+4%
2 333
-28%
2 376
+2%
2 548
+7%
2 690
+6%
2 860
+6%
3 080
+8%
3 418
+11%
3 888
+14%
5 013
+29%
(12 177)
N/A
(26 199)
-115%
(39 274)
-50%
20 763
N/A
31 733
+53%
44 106
+39%
55 238
+25%
13 089
-76%
(71 516)
N/A
(21 678)
+70%
(20 084)
+7%
(44 532)
-122%
40 299
N/A
(8 731)
N/A
(8 383)
+4%
(2 094)
+75%
(2 534)
-21%
(3 608)
-42%
(6 105)
-69%
(8 800)
-44%
(9 645)
-10%
(9 478)
+2%
(9 268)
+2%
(8 497)
+8%
(8 305)
+2%
(9 177)
-11%
Net Income
Tax Provision
(661)
(687)
(995)
(1 022)
(1 128)
(1 179)
(967)
(989)
(1 044)
(1 103)
(1 282)
(1 356)
(1 466)
(1 612)
(1 784)
0
(9)
(8)
9
10
19
18
23
(13 530)
(13 730)
(13 730)
(12 191)
1 363
1 563
1 563
8
8
8
8
(5)
(5)
(5)
(17)
29
29
29
Income from Continuing Operations
1 683
1 744
1 871
1 895
1 990
2 056
1 365
1 387
1 504
1 587
1 578
1 723
1 951
2 275
3 227
(12 177)
(26 209)
(39 283)
20 772
31 741
44 124
55 255
13 112
(85 046)
(35 408)
(33 814)
(56 723)
41 662
(7 168)
(6 820)
(2 086)
(2 526)
(3 600)
(6 097)
(8 805)
(9 650)
(9 483)
(9 284)
(8 468)
(8 276)
(9 148)
Income to Minority Interest
0
0
26
0
0
0
56
0
0
0
6
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
(681)
0
0
0
(207)
0
0
0
(109)
(3)
0
(3)
(10)
(5)
(11)
(10)
(10)
(10)
(10)
(11)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 021
N/A
2 138
+6%
1 897
-11%
1 631
-14%
1 623
0%
1 608
-1%
749
-53%
785
+5%
933
+19%
1 041
+12%
1 372
+32%
1 517
+11%
1 745
+15%
2 069
+19%
3 275
+58%
(12 179)
N/A
(26 208)
-115%
(39 285)
-50%
20 762
N/A
31 737
+53%
44 114
+39%
55 246
+25%
13 102
-76%
(85 056)
N/A
(35 418)
+58%
(33 824)
+5%
(56 733)
-68%
41 657
N/A
(7 170)
N/A
(6 820)
+5%
(2 086)
+69%
(2 526)
-21%
(3 600)
-43%
(6 097)
-69%
(8 805)
-44%
(9 650)
-10%
(9 483)
+2%
(9 284)
+2%
(8 468)
+9%
(8 276)
+2%
(9 148)
-11%
EPS (Diluted)
7.8
N/A
8.98
+15%
7.55
-16%
7.31
-3%
5.69
-22%
6.59
+16%
2.53
-62%
1.49
-41%
2.28
+53%
1.71
-25%
2.18
+27%
1.92
-12%
2.21
+15%
2.62
+19%
4.15
+58%
-8.96
N/A
-19.28
-115%
-28.71
-49%
15.17
N/A
23.35
+54%
32.31
+38%
40.35
+25%
3.32
-92%
-38.46
N/A
-6.68
+83%
-6.74
-1%
-15.19
-125%
8.53
N/A
-1.45
N/A
-1.51
-4%
-0.42
+72%
-0.51
-21%
-0.73
-43%
-1.23
-68%
-1.77
-44%
-1.96
-11%
-1.92
+2%
-1.88
+2%
-1.71
+9%
-1.67
+2%
-1.85
-11%

See Also

Summary
ALOKINDS intrinsic value, competitors valuation, and company profile.
DCF Valuation
ALOKINDS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ALOKINDS stock valuation using valuation multiples.
Wall Street Estimates
ALOKINDS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ALOKINDS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.