Alok Industries Ltd
NSE:ALOKINDS
Balance Sheet
Balance Sheet Decomposition
Alok Industries Ltd
Alok Industries Ltd
Balance Sheet
Alok Industries Ltd
| Mar-2001 | Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Sep-2013 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
192
|
181
|
242
|
1 573
|
4 968
|
5 330
|
7 854
|
1 572
|
2 533
|
8 348
|
10 596
|
12 792
|
11 403
|
6 919
|
1 695
|
980
|
668
|
376
|
1 891
|
1 138
|
128
|
139
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 307
|
677
|
1 161
|
9 817
|
7 152
|
3 410
|
5 416
|
1 193
|
75
|
122
|
99
|
1 891
|
1 138
|
128
|
139
|
|
| Cash Equivalents |
192
|
181
|
242
|
1 573
|
4 968
|
5 330
|
7 854
|
265
|
1 856
|
7 187
|
779
|
5 640
|
7 993
|
1 503
|
502
|
905
|
546
|
277
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 309
|
1 733
|
5 750
|
1 675
|
1 205
|
32
|
880
|
599
|
50
|
29
|
31
|
3 000
|
1 573
|
42
|
0
|
|
| Total Receivables |
1 537
|
2 060
|
2 901
|
4 859
|
4 991
|
5 127
|
8 232
|
12 806
|
15 557
|
20 135
|
20 031
|
32 033
|
69 915
|
66 500
|
60 588
|
101 512
|
3 107
|
2 413
|
3 042
|
3 756
|
5 754
|
6 752
|
|
| Accounts Receivables |
1 406
|
1 859
|
2 655
|
4 346
|
4 030
|
3 545
|
5 445
|
6 382
|
9 138
|
11 265
|
18 142
|
22 040
|
50 857
|
65 783
|
60 410
|
100 697
|
3 099
|
2 399
|
2 419
|
3 498
|
5 182
|
3 460
|
|
| Other Receivables |
131
|
201
|
246
|
513
|
961
|
1 582
|
2 787
|
6 424
|
6 419
|
8 870
|
1 889
|
9 993
|
19 058
|
717
|
178
|
815
|
8
|
14
|
623
|
258
|
572
|
3 293
|
|
| Inventory |
1 487
|
1 988
|
2 789
|
2 035
|
3 633
|
3 582
|
4 645
|
7 713
|
10 687
|
15 678
|
21 499
|
36 971
|
60 385
|
85 429
|
82 999
|
33 297
|
5 103
|
4 208
|
4 325
|
9 777
|
13 051
|
10 543
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
270
|
243
|
245
|
3 878
|
4 825
|
5 624
|
23 948
|
7 440
|
6 032
|
1 714
|
1 946
|
1 963
|
2 236
|
3 685
|
643
|
|
| Total Current Assets |
3 216
|
4 228
|
5 932
|
8 467
|
13 592
|
14 039
|
20 730
|
37 669
|
30 752
|
50 155
|
57 678
|
87 827
|
147 359
|
183 675
|
153 321
|
141 871
|
10 620
|
8 973
|
14 221
|
18 480
|
22 660
|
18 076
|
|
| PP&E Net |
1 958
|
3 073
|
3 804
|
5 795
|
8 793
|
18 742
|
26 416
|
39 162
|
62 356
|
79 617
|
83 703
|
97 356
|
101 042
|
176 095
|
166 763
|
158 632
|
152 263
|
147 170
|
141 786
|
58 526
|
56 265
|
53 343
|
|
| PP&E Gross |
1 958
|
3 073
|
3 804
|
5 795
|
8 793
|
18 742
|
26 416
|
39 162
|
62 356
|
79 617
|
0
|
97 356
|
101 042
|
0
|
0
|
0
|
0
|
0
|
141 786
|
58 526
|
56 265
|
53 343
|
|
| Accumulated Depreciation |
321
|
477
|
732
|
1 113
|
1 683
|
2 477
|
3 704
|
5 548
|
7 829
|
11 355
|
0
|
26 033
|
40 384
|
0
|
0
|
0
|
0
|
0
|
31 263
|
116 598
|
120 003
|
123 374
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
536
|
491
|
498
|
436
|
410
|
278
|
144
|
95
|
30
|
23
|
9
|
7
|
2
|
1
|
6
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
492
|
1 555
|
1 564
|
6 063
|
1 830
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 401
|
3 894
|
4 733
|
135
|
91
|
204
|
445
|
640
|
206
|
202
|
733
|
906
|
|
| Long-Term Investments |
41
|
40
|
41
|
41
|
79
|
397
|
800
|
3 453
|
4 639
|
4 169
|
16 900
|
15 894
|
13 458
|
13 222
|
11 887
|
13 470
|
10 832
|
10 577
|
9 497
|
2 029
|
2 005
|
1 997
|
|
| Other Long-Term Assets |
25
|
67
|
57
|
12
|
0
|
0
|
70
|
51
|
129
|
568
|
75
|
90
|
988
|
3 497
|
1 673
|
12 853
|
12 836
|
12 777
|
15 342
|
1 193
|
612
|
282
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
492
|
1 555
|
1 564
|
6 063
|
1 830
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5 240
N/A
|
7 408
+41%
|
9 833
+33%
|
14 315
+46%
|
22 463
+57%
|
33 178
+48%
|
48 016
+45%
|
80 870
+68%
|
98 859
+22%
|
136 562
+38%
|
164 757
+21%
|
211 534
+28%
|
269 688
+27%
|
376 769
+40%
|
333 829
-11%
|
327 060
-2%
|
187 019
-43%
|
180 145
-4%
|
181 058
+1%
|
80 433
-56%
|
82 276
+2%
|
74 611
-9%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
670
|
867
|
1 289
|
1 186
|
1 397
|
1 540
|
2 281
|
5 004
|
4 111
|
4 582
|
5 949
|
6 052
|
21 106
|
36 210
|
13 778
|
14 562
|
10 631
|
10 577
|
4 641
|
10 951
|
13 257
|
16 253
|
|
| Accrued Liabilities |
21
|
22
|
25
|
16
|
22
|
128
|
213
|
252
|
580
|
805
|
301
|
1 528
|
272
|
0
|
0
|
0
|
0
|
0
|
548
|
754
|
978
|
622
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 041
|
1 547
|
321
|
251
|
0
|
68 515
|
100 036
|
114 413
|
116 763
|
0
|
0
|
0
|
15 651
|
17 086
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49 585
|
75 335
|
98 560
|
27 001
|
33 245
|
48 027
|
83 718
|
176 748
|
13 358
|
14 085
|
3 414
|
6 163
|
|
| Other Current Liabilities |
63
|
70
|
114
|
298
|
280
|
308
|
437
|
578
|
1 119
|
945
|
3 114
|
6 566
|
5 546
|
9 994
|
15 145
|
40 173
|
67 420
|
76 114
|
2 836
|
3 223
|
3 277
|
4 004
|
|
| Total Current Liabilities |
754
|
958
|
1 428
|
1 500
|
1 699
|
1 977
|
2 930
|
5 835
|
6 851
|
7 879
|
59 270
|
89 732
|
125 485
|
141 721
|
162 204
|
217 176
|
278 531
|
263 440
|
21 383
|
29 014
|
36 578
|
44 127
|
|
| Long-Term Debt |
3 084
|
4 469
|
5 442
|
8 184
|
13 189
|
21 445
|
33 368
|
58 340
|
69 565
|
96 726
|
71 645
|
85 170
|
100 760
|
84 350
|
87 088
|
92 618
|
73 672
|
61 253
|
280 413
|
227 651
|
224 350
|
218 379
|
|
| Deferred Income Tax |
0
|
73
|
409
|
517
|
751
|
1 001
|
1 488
|
2 153
|
3 081
|
4 072
|
5 078
|
6 271
|
6 645
|
32 570
|
10 334
|
0
|
0
|
0
|
1 976
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
238
|
56
|
36
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
796
|
1 767
|
1 947
|
27 856
|
28 651
|
373
|
1 573
|
1 622
|
365
|
336
|
421
|
1 110
|
|
| Total Liabilities |
3 838
N/A
|
5 501
+43%
|
7 279
+32%
|
10 202
+40%
|
15 639
+53%
|
24 423
+56%
|
37 786
+55%
|
66 565
+76%
|
79 553
+20%
|
108 712
+37%
|
136 836
+26%
|
182 940
+34%
|
234 837
+28%
|
286 496
+22%
|
288 277
+1%
|
310 166
+8%
|
353 775
+14%
|
326 315
-8%
|
304 137
-7%
|
257 000
-15%
|
261 349
+2%
|
263 615
+1%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
346
|
479
|
927
|
1 719
|
2 183
|
2 255
|
1 704
|
1 872
|
1 970
|
7 878
|
7 878
|
8 263
|
13 771
|
13 579
|
13 579
|
13 579
|
13 686
|
13 686
|
2 335
|
5 089
|
4 965
|
4 965
|
|
| Retained Earnings |
710
|
1 041
|
1 184
|
1 750
|
2 361
|
3 173
|
4 536
|
6 305
|
7 025
|
8 780
|
11 146
|
11 154
|
14 111
|
0
|
0
|
3 315
|
180 443
|
159 856
|
135 342
|
192 076
|
194 038
|
202 842
|
|
| Additional Paid In Capital |
346
|
387
|
443
|
645
|
2 280
|
3 328
|
4 005
|
6 170
|
9 362
|
11 080
|
8 804
|
9 937
|
9 937
|
0
|
0
|
0
|
0
|
0
|
11 603
|
11 603
|
11 603
|
11 603
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
371
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
41
|
949
|
112
|
92
|
797
|
3 339
|
76 694
|
31 973
|
0
|
0
|
0
|
1 675
|
1 184
|
1 604
|
2 731
|
|
| Total Equity |
1 402
N/A
|
1 907
+36%
|
2 554
+34%
|
4 113
+61%
|
6 824
+66%
|
8 755
+28%
|
10 230
+17%
|
14 305
+40%
|
19 306
+35%
|
27 850
+44%
|
27 921
+0%
|
28 594
+2%
|
34 852
+22%
|
90 273
+159%
|
45 552
-50%
|
16 894
-63%
|
166 757
N/A
|
146 170
+12%
|
123 079
+16%
|
176 568
-43%
|
179 073
-1%
|
189 004
-6%
|
|
| Total Liabilities & Equity |
5 240
N/A
|
7 408
+41%
|
9 833
+33%
|
14 315
+46%
|
22 463
+57%
|
33 178
+48%
|
48 016
+45%
|
80 870
+68%
|
98 859
+22%
|
136 562
+38%
|
164 757
+21%
|
211 534
+28%
|
269 688
+27%
|
376 769
+40%
|
333 829
-11%
|
327 060
-2%
|
187 019
-43%
|
180 145
-4%
|
181 058
+1%
|
80 433
-56%
|
82 276
+2%
|
74 611
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
31
|
47
|
97
|
97
|
216
|
241
|
206
|
206
|
217
|
789
|
789
|
825
|
1 377
|
1 377
|
1 377
|
1 377
|
1 369
|
1 369
|
2 211
|
4 965
|
4 965
|
4 965
|
|