Alicon Castalloy Ltd
NSE:ALICON

Watchlist Manager
Alicon Castalloy Ltd Logo
Alicon Castalloy Ltd
NSE:ALICON
Watchlist
Price: 1 114.6 INR -2.25% Market Closed
Market Cap: 18.1B INR
Have any thoughts about
Alicon Castalloy Ltd?
Write Note

Income Statement

Earnings Waterfall
Alicon Castalloy Ltd

Revenue
16.5B INR
Cost of Revenue
-10.1B INR
Gross Profit
6.4B INR
Operating Expenses
-5.1B INR
Operating Income
1.3B INR
Other Expenses
-611.8m INR
Net Income
708.3m INR

Income Statement
Alicon Castalloy Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 297
N/A
6 055
+14%
6 544
+8%
7 136
+9%
7 696
+8%
7 524
-2%
7 461
-1%
7 489
+0%
7 725
+3%
8 139
+5%
8 304
+2%
8 655
+4%
8 812
+2%
9 106
+3%
9 720
+7%
10 378
+7%
11 129
+7%
11 567
+4%
11 660
+1%
11 816
+1%
11 513
-3%
11 119
-3%
10 729
-4%
9 572
-11%
7 438
-22%
6 822
-8%
7 237
+6%
8 486
+17%
10 063
+19%
10 696
+6%
10 801
+1%
10 781
0%
12 106
+12%
13 201
+9%
14 025
+6%
14 012
0%
14 119
+1%
14 157
+0%
14 593
+3%
15 594
+7%
16 453
+6%
Gross Profit
Cost of Revenue
(3 274)
(3 783)
(4 126)
(4 520)
(4 919)
(4 858)
(4 820)
(4 912)
(5 144)
(5 499)
(5 662)
(7 207)
(6 024)
(6 157)
(6 540)
(8 391)
(7 208)
(7 434)
(7 442)
(9 360)
(7 459)
(7 200)
(6 907)
(7 843)
(5 107)
(4 636)
(4 888)
(6 877)
(6 294)
(6 745)
(6 762)
(8 758)
(7 648)
(8 278)
(8 818)
(11 605)
(8 798)
(8 837)
(9 044)
(9 558)
(10 063)
Gross Profit
2 024
N/A
2 272
+12%
2 418
+6%
2 615
+8%
2 777
+6%
2 666
-4%
2 640
-1%
2 577
-2%
2 580
+0%
2 640
+2%
2 642
+0%
1 448
-45%
2 787
+92%
2 949
+6%
3 180
+8%
1 987
-38%
3 921
+97%
4 133
+5%
4 217
+2%
2 456
-42%
4 054
+65%
3 919
-3%
3 822
-2%
1 729
-55%
2 331
+35%
2 186
-6%
2 349
+7%
1 608
-32%
3 769
+134%
3 950
+5%
4 039
+2%
2 023
-50%
4 458
+120%
4 923
+10%
5 207
+6%
2 407
-54%
5 321
+121%
5 320
0%
5 550
+4%
6 035
+9%
6 390
+6%
Operating Income
Operating Expenses
(1 704)
(1 899)
(2 000)
(2 148)
(2 277)
(2 191)
(2 164)
(2 066)
(2 039)
(2 039)
(2 032)
(855)
(2 196)
(2 349)
(2 513)
(1 212)
(3 060)
(3 168)
(3 204)
(1 429)
(3 109)
(3 017)
(2 942)
(1 093)
(2 247)
(2 192)
(2 360)
(1 246)
(3 017)
(3 228)
(3 322)
(1 408)
(3 685)
(3 991)
(4 218)
(1 483)
(4 437)
(4 427)
(4 589)
(4 857)
(5 070)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
(597)
0
0
0
(905)
0
0
0
(1 065)
0
0
0
(670)
0
0
0
(777)
0
0
0
(898)
0
0
0
(840)
0
0
0
0
0
Depreciation & Amortization
(204)
(225)
(232)
(261)
(289)
(280)
(278)
(267)
(261)
(262)
(267)
(272)
(278)
(287)
(296)
(321)
(338)
(354)
(372)
(380)
(394)
(415)
(428)
(439)
(462)
(466)
(479)
(487)
(491)
(503)
(515)
(530)
(554)
(579)
(607)
(635)
(670)
(695)
(734)
(775)
(816)
Other Operating Expenses
(1 501)
(1 674)
(1 768)
(1 886)
(1 988)
(1 911)
(1 886)
(1 799)
(1 777)
(1 777)
(1 765)
14
(1 918)
(2 062)
(2 216)
14
(2 723)
(2 814)
(2 832)
15
(2 715)
(2 602)
(2 514)
17
(1 785)
(1 725)
(1 881)
18
(2 526)
(2 725)
(2 808)
20
(3 132)
(3 413)
(3 611)
(9)
(3 767)
(3 731)
(3 856)
(4 082)
(4 254)
Operating Income
320
N/A
373
+17%
419
+12%
468
+12%
500
+7%
475
-5%
477
+0%
511
+7%
542
+6%
601
+11%
610
+1%
593
-3%
591
0%
601
+2%
667
+11%
775
+16%
860
+11%
966
+12%
1 014
+5%
1 027
+1%
945
-8%
902
-5%
880
-2%
636
-28%
84
-87%
(6)
N/A
(11)
-100%
363
N/A
753
+107%
723
-4%
717
-1%
615
-14%
773
+26%
932
+21%
989
+6%
923
-7%
884
-4%
893
+1%
961
+8%
1 178
+23%
1 320
+12%
Pre-Tax Income
Interest Income Expense
(116)
(147)
(163)
(160)
(220)
(214)
(223)
(220)
(237)
(253)
(266)
(235)
(272)
(277)
(285)
(253)
(303)
(315)
(335)
(313)
(373)
(396)
(398)
(378)
(384)
(370)
(362)
(337)
(358)
(341)
(322)
(283)
(286)
(285)
(298)
(295)
(336)
(364)
(384)
(407)
(416)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
Total Other Income
30
37
33
(17)
31
42
46
28
22
11
18
(3)
52
86
98
34
98
74
65
48
83
78
62
(5)
28
27
30
(15)
31
35
30
(6)
30
28
29
(4)
36
37
37
38
37
Pre-Tax Income
234
N/A
263
+13%
289
+10%
290
+0%
310
+7%
304
-2%
299
-2%
320
+7%
327
+2%
358
+9%
362
+1%
355
-2%
371
+5%
410
+10%
480
+17%
556
+16%
656
+18%
725
+11%
744
+3%
762
+2%
655
-14%
584
-11%
544
-7%
253
-53%
(272)
N/A
(349)
-28%
(344)
+1%
11
N/A
426
+3 772%
416
-2%
425
+2%
326
-23%
517
+59%
676
+31%
719
+6%
621
-14%
584
-6%
566
-3%
614
+8%
809
+32%
942
+16%
Net Income
Tax Provision
(53)
(57)
(60)
(92)
(103)
(108)
(110)
(97)
(98)
(105)
(106)
(108)
(115)
(126)
(145)
(169)
(207)
(234)
(245)
(232)
(198)
(172)
(156)
(83)
(49)
(13)
13
(30)
(47)
(60)
(62)
(84)
(126)
(161)
(170)
(107)
(83)
(73)
(110)
(196)
(233)
Income from Continuing Operations
180
206
228
198
208
196
190
222
230
253
256
247
257
284
335
387
449
491
499
530
457
413
388
170
(320)
(361)
(331)
(19)
379
356
363
242
391
515
549
514
501
493
504
613
708
Net Income (Common)
180
N/A
206
+14%
228
+11%
198
-13%
208
+5%
196
-6%
190
-3%
222
+17%
230
+4%
253
+10%
256
+1%
247
-3%
257
+4%
284
+11%
335
+18%
387
+16%
449
+16%
491
+9%
499
+2%
530
+6%
457
-14%
413
-10%
388
-6%
170
-56%
(320)
N/A
(361)
-13%
(331)
+8%
(19)
+94%
379
N/A
356
-6%
363
+2%
242
-33%
391
+62%
515
+31%
549
+7%
514
-6%
501
-2%
493
-2%
504
+2%
613
+21%
708
+16%
EPS (Diluted)
16.37
N/A
18.56
+13%
20.75
+12%
18
-13%
18.89
+5%
17.65
-7%
17.26
-2%
20.18
+17%
18.84
-7%
20.59
+9%
20.78
+1%
20.58
-1%
20.87
+1%
21.85
+5%
25.18
+15%
29.76
+18%
32.04
+8%
34.82
+9%
35.62
+2%
37.85
+6%
32.66
-14%
29.69
-9%
27.69
-7%
12.14
-56%
-23.21
N/A
-25.97
-12%
-23.64
+9%
-1.35
+94%
27.04
N/A
22.38
-17%
22.54
+1%
15.12
-33%
48.32
+220%
31.96
-34%
34.11
+7%
31.92
-6%
31.12
-3%
30.35
-2%
30.97
+2%
37.71
+22%
43.49
+15%

See Also

Discover More