AIA Engineering Ltd
NSE:AIAENG
Intrinsic Value
The intrinsic value of one AIAENG stock under the Base Case scenario is 2 013.22 INR. Compared to the current market price of 3 127 INR, AIA Engineering Ltd is Overvalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
AIA Engineering Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
AIA Engineering Ltd
Balance Sheet Decomposition
AIA Engineering Ltd
Current Assets | 54.2B |
Cash & Short-Term Investments | 33.5B |
Receivables | 7.6B |
Other Current Assets | 13.1B |
Non-Current Assets | 15.4B |
Long-Term Investments | 770m |
PP&E | 12.3B |
Intangibles | 232.4m |
Other Non-Current Assets | 2.1B |
Free Cash Flow Analysis
AIA Engineering Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
AIA Engineering Ltd
Revenue
|
42.8B
INR
|
Cost of Revenue
|
-20.7B
INR
|
Gross Profit
|
22.1B
INR
|
Operating Expenses
|
-11.7B
INR
|
Operating Income
|
10.5B
INR
|
Other Expenses
|
-92.9m
INR
|
Net Income
|
10.4B
INR
|
AIAENG Profitability Score
Profitability Due Diligence
AIA Engineering Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
AIA Engineering Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
AIAENG Solvency Score
Solvency Due Diligence
AIA Engineering Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
AIA Engineering Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AIAENG Price Targets Summary
AIA Engineering Ltd
According to Wall Street analysts, the average 1-year price target for AIAENG is 3 905.41 INR with a low forecast of 3 317.85 INR and a high forecast of 4 546.5 INR.
Dividends
Current shareholder yield for AIAENG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AIAENG stock under the Base Case scenario is 2 013.22 INR.
Compared to the current market price of 3 127 INR, AIA Engineering Ltd is Overvalued by 36%.