A

AIA Engineering Ltd
NSE:AIAENG

Watchlist Manager
AIA Engineering Ltd
NSE:AIAENG
Watchlist
Price: 3 315.25 INR -1.41% Market Closed
Market Cap: 309.4B INR
Have any thoughts about
AIA Engineering Ltd?
Write Note

Relative Value

The Relative Value of one AIAENG stock under the Base Case scenario is 2 955.59 INR. Compared to the current market price of 3 315.25 INR, AIA Engineering Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIAENG Relative Value
Base Case
2 955.59 INR
Overvaluation 11%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
5
Median 3Y
6
Median 5Y
6
Industry
1.6
Forward
6
vs History
22
vs Industry
18
Median 3Y
30.6
Median 5Y
30.4
Industry
20.7
Forward
27.8
vs History
34
vs Industry
11
Median 3Y
37.5
Median 5Y
31.1
Industry
14.8
vs History
6
vs Industry
10
Median 3Y
57.4
Median 5Y
34.3
Industry
21.3
vs History
20
vs Industry
8
Median 3Y
5.1
Median 5Y
4.6
Industry
1.8
vs History
9
vs Industry
5
Median 3Y
5.5
Median 5Y
5.5
Industry
1.7
Forward
5.4
vs History
14
vs Industry
12
Median 3Y
11.5
Median 5Y
10
Industry
6.2
vs History
12
vs Industry
15
Median 3Y
23.5
Median 5Y
23.7
Industry
12.4
Forward
22.8
vs History
15
vs Industry
16
Median 3Y
26.3
Median 5Y
26.4
Industry
16
Forward
23
vs History
34
vs Industry
12
Median 3Y
34.2
Median 5Y
28.1
Industry
14.8
vs History
34
vs Industry
9
Median 3Y
43.5
Median 5Y
35.4
Industry
18.1
vs History
19
vs Industry
2
Median 3Y
7.9
Median 5Y
6.5
Industry
1.4

Multiples Across Competitors

AIAENG Competitors Multiples
AIA Engineering Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
AIA Engineering Ltd
NSE:AIAENG
309.4B INR 7.1 29.3 23.6 25.8
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.1 28.6 18 22.1
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
825.8B SEK 4.7 28.6 18.4 22.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.5
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.6B USD 4.1 28.8 16.6 24
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
AIA Engineering Ltd
NSE:AIAENG
Average EV/EBITDA: 18.4
23.6
6%
4
US
Parker-Hannifin Corp
NYSE:PH
18
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.4
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6

See Also

Discover More
Back to Top