Ador Welding Ltd
NSE:ADORWELD

Watchlist Manager
Ador Welding Ltd Logo
Ador Welding Ltd
NSE:ADORWELD
Watchlist
Price: 1 133.65 INR -0.45% Market Closed
Market Cap: 19.7B INR
Have any thoughts about
Ador Welding Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one ADORWELD stock under the Base Case scenario is 1 564.77 INR. Compared to the current market price of 1 133.65 INR, Ador Welding Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADORWELD Relative Value
Base Case
1 564.77 INR
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
39
vs Industry
32
Median 3Y
2.3
Median 5Y
2
Industry
1.6
More Details
33.5
P/E
P/E
Price to Earnings
33.5
vs History
34
vs Industry
22
Median 3Y
34.3
Median 5Y
32.1
Industry
20.7
More Details
25
P/OCF
P/OCF
Price to OCF
25
vs History
68
vs Industry
9
Median 3Y
51.2
Median 5Y
41.8
Industry
14.8
More Details
75.2
P/FCFE
P/FCFE
Price to FCFE
75.2
vs History
60
vs Industry
6
Median 3Y
143.3
Median 5Y
119.4
Industry
21.3
More Details
4.2
P/B
P/B
Price to Book Value
4.2
vs History
57
vs Industry
10
Median 3Y
5.2
Median 5Y
4.8
Industry
1.8
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
50
vs Industry
33
Median 3Y
2.2
Median 5Y
2
Industry
1.7
More Details
5.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.4
vs History
68
vs Industry
41
Median 3Y
7.3
Median 5Y
6.8
Industry
6.2
More Details
20.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.2
vs History
55
vs Industry
21
Median 3Y
22.6
Median 5Y
21.9
Industry
12.4
More Details
24.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.2
vs History
52
vs Industry
21
Median 3Y
26.9
Median 5Y
26.1
Industry
16
Forward
16
More Details
24
EV/OCF
EV/OCF
Enterprise Value to OCF
24
vs History
69
vs Industry
9
Median 3Y
50.2
Median 5Y
41.1
Industry
14.8
More Details
80.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
80.5
vs History
30
vs Industry
2
Median 3Y
83.7
Median 5Y
11.9
Industry
18.1
More Details
3.9
EV/IC
EV/IC
Enterprise Value to IC
3.9
vs History
49
vs Industry
9
Median 3Y
4.8
Median 5Y
4.1
Industry
1.4
More Details

Multiples Across Competitors

ADORWELD Competitors Multiples
Ador Welding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Ador Welding Ltd
NSE:ADORWELD
19.7B INR 2 33.5 20.2 24.2
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.1 28.6 18 22.1
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
825.8B SEK 4.7 28.6 18.4 22.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.5
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.6B USD 4.1 28.8 16.6 24
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Ador Welding Ltd
NSE:ADORWELD
Average EV/EBITDA: 18.1
20.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.4
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Ador Welding Ltd
NSE:ADORWELD
Average EV/EBIT: 23.2
24.2
112%
0.2
US
Parker-Hannifin Corp
NYSE:PH
22.1
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.6
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.5
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.3
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24
46%
0.5

See Also

Summary
ADORWELD intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADORWELD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADORWELD stock valuation using valuation multiples.
Wall Street Estimates
ADORWELD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADORWELD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.