Ador Welding Ltd
NSE:ADORWELD

Watchlist Manager
Ador Welding Ltd Logo
Ador Welding Ltd
NSE:ADORWELD
Watchlist
Price: 1 153.4 INR 1.97% Market Closed
Market Cap: 15.7B INR
Have any thoughts about
Ador Welding Ltd?
Write Note

Income Statement

Earnings Waterfall
Ador Welding Ltd

Revenue
9.2B INR
Cost of Revenue
-6.1B INR
Gross Profit
3.1B INR
Operating Expenses
-2.3B INR
Operating Income
812.5m INR
Other Expenses
-141.6m INR
Net Income
670.9m INR

Income Statement
Ador Welding Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 312
N/A
2 359
+2%
2 487
+5%
2 644
+6%
2 738
+4%
2 849
+4%
2 902
+2%
2 952
+2%
3 111
+5%
3 132
+1%
3 212
+3%
3 409
+6%
3 512
+3%
3 602
+3%
3 569
-1%
3 650
+2%
1 030
-72%
2 287
+122%
3 632
+59%
5 133
+41%
5 400
+5%
5 432
+1%
5 366
-1%
5 264
-2%
4 516
-14%
4 187
-7%
4 259
+2%
4 477
+5%
5 207
+16%
5 842
+12%
6 233
+7%
6 615
+6%
6 915
+5%
7 168
+4%
7 411
+3%
7 768
+5%
8 085
+4%
8 496
+5%
8 726
+3%
8 838
+1%
9 240
+5%
Gross Profit
Cost of Revenue
(1 479)
(1 518)
(1 622)
(1 647)
(1 724)
(1 795)
(1 844)
(1 760)
(1 900)
(1 940)
(2 035)
(2 183)
(2 255)
(2 327)
(2 314)
(2 377)
(687)
(1 576)
(2 512)
(3 954)
(3 866)
(3 866)
(3 795)
(4 045)
(3 120)
(2 994)
(3 089)
(3 562)
(3 775)
(4 170)
(4 426)
(5 195)
(4 835)
(4 980)
(5 087)
(5 891)
(5 487)
(5 683)
(5 838)
(6 671)
(6 140)
Gross Profit
833
N/A
841
+1%
865
+3%
998
+15%
1 014
+2%
1 054
+4%
1 058
+0%
1 192
+13%
1 211
+2%
1 192
-2%
1 177
-1%
1 226
+4%
1 257
+3%
1 275
+1%
1 255
-2%
1 273
+1%
342
-73%
711
+108%
1 120
+58%
1 179
+5%
1 535
+30%
1 566
+2%
1 571
+0%
1 218
-22%
1 396
+15%
1 193
-15%
1 170
-2%
915
-22%
1 432
+56%
1 672
+17%
1 808
+8%
1 420
-21%
2 080
+46%
2 188
+5%
2 324
+6%
1 877
-19%
2 598
+38%
2 813
+8%
2 888
+3%
2 167
-25%
3 100
+43%
Operating Income
Operating Expenses
(620)
(629)
(627)
(633)
(632)
(653)
(663)
(851)
(880)
(909)
(936)
(971)
(1 002)
(1 015)
(1 021)
(1 056)
(290)
(580)
(891)
(826)
(1 186)
(1 219)
(1 232)
(893)
(1 157)
(1 107)
(1 129)
(769)
(1 491)
(1 552)
(1 355)
(916)
(1 556)
(1 645)
(1 707)
(1 103)
(1 850)
(1 943)
(2 053)
(1 353)
(2 287)
Selling, General & Administrative
(242)
(242)
(246)
(253)
(259)
(273)
(275)
(284)
(290)
(296)
(305)
(325)
(336)
(346)
(355)
(375)
(106)
(206)
(306)
(664)
(419)
(425)
(442)
(711)
(398)
(387)
(364)
(620)
(407)
(436)
(474)
(750)
(512)
(529)
(539)
(933)
(602)
(640)
(686)
(1 155)
(758)
Depreciation & Amortization
(131)
(124)
(122)
(131)
(130)
(130)
(129)
(126)
(127)
(126)
(126)
(125)
(123)
(122)
(121)
(124)
(24)
(48)
(71)
(95)
(98)
(101)
(104)
(106)
(110)
(112)
(112)
(110)
(111)
(109)
(109)
(107)
(110)
(112)
(114)
(113)
(122)
(126)
(131)
(130)
(138)
Other Operating Expenses
(247)
(263)
(259)
(248)
(243)
(250)
(260)
(441)
(463)
(486)
(505)
(521)
(543)
(548)
(544)
(558)
(159)
(326)
(513)
(67)
(669)
(693)
(686)
(76)
(648)
(608)
(653)
(38)
(973)
(1 006)
(772)
(58)
(934)
(1 004)
(1 054)
(57)
(1 126)
(1 177)
(1 237)
(68)
(1 391)
Operating Income
213
N/A
212
0%
238
+12%
365
+53%
382
+5%
401
+5%
395
-2%
341
-14%
331
-3%
283
-14%
240
-15%
255
+6%
255
0%
260
+2%
235
-10%
216
-8%
53
-76%
131
+147%
229
+75%
353
+54%
348
-1%
347
0%
339
-2%
326
-4%
239
-27%
86
-64%
41
-53%
147
+261%
(59)
N/A
120
N/A
453
+276%
504
+11%
524
+4%
543
+4%
617
+14%
774
+25%
749
-3%
870
+16%
836
-4%
815
-2%
813
0%
Pre-Tax Income
Interest Income Expense
(17)
(13)
(7)
(6)
(5)
(6)
(6)
(6)
(6)
(7)
(7)
(9)
(9)
(9)
(8)
(10)
(16)
(39)
(62)
26
(94)
(94)
(93)
(34)
(88)
(81)
(71)
(26)
(52)
(48)
(45)
(9)
(32)
(26)
(24)
(1)
(27)
(31)
(34)
3
(45)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(258)
0
0
(238)
88
6
6
2
(18)
5
0
0
(2)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(5)
0
72
0
(1)
0
0
0
8
0
0
0
4
0
Total Other Income
7
5
9
9
10
16
16
22
24
27
31
35
43
30
34
38
22
72
85
(23)
109
86
98
15
85
64
57
2
64
72
137
0
132
62
69
28
77
92
102
36
141
Pre-Tax Income
203
N/A
205
+1%
241
+18%
369
+53%
386
+5%
412
+7%
406
-1%
357
-12%
349
-2%
304
-13%
264
-13%
281
+7%
289
+3%
281
-3%
260
-8%
245
-6%
59
-76%
164
+179%
251
+53%
355
+41%
363
+2%
339
-7%
344
+1%
305
-11%
237
-23%
69
-71%
27
-60%
(141)
N/A
(48)
+66%
216
N/A
307
+43%
582
+89%
630
+8%
586
-7%
664
+13%
791
+19%
803
+2%
931
+16%
904
-3%
856
-5%
909
+6%
Net Income
Tax Provision
(84)
(80)
(87)
(106)
(109)
(116)
(110)
(100)
(97)
(84)
(71)
(72)
(74)
(73)
(66)
(76)
(16)
(52)
(82)
(110)
(122)
(73)
(69)
(44)
(16)
1
11
37
13
(47)
(68)
(131)
(142)
(144)
(165)
(198)
(202)
(234)
(233)
(224)
(238)
Income from Continuing Operations
119
124
154
264
277
296
296
257
251
220
193
209
215
208
194
169
43
112
170
245
241
266
275
261
221
70
38
(104)
(35)
168
240
452
488
442
499
593
601
697
671
632
671
Net Income (Common)
115
N/A
120
+5%
150
+25%
256
+71%
270
+5%
289
+7%
289
+0%
257
-11%
251
-2%
220
-12%
193
-12%
209
+8%
215
+3%
208
-3%
194
-7%
169
-13%
43
-75%
112
+162%
170
+51%
245
+45%
241
-2%
266
+10%
275
+3%
261
-5%
221
-15%
70
-68%
38
-45%
(104)
N/A
(35)
+67%
168
N/A
240
+42%
452
+88%
488
+8%
442
-10%
499
+13%
593
+19%
601
+1%
697
+16%
671
-4%
632
-6%
671
+6%
EPS (Diluted)
8.44
N/A
8.83
+5%
11
+25%
18.84
+71%
19.86
+5%
21.23
+7%
21.06
-1%
18.88
-10%
18.45
-2%
16.18
-12%
14.21
-12%
15.36
+8%
15.81
+3%
15.3
-3%
14.23
-7%
12.14
-15%
3.15
-74%
8.26
+162%
12.49
+51%
18.05
+45%
17.71
-2%
19.56
+10%
20.18
+3%
19.21
-5%
16.24
-15%
5.13
-68%
2.82
-45%
-7.63
N/A
-2.53
+67%
12.37
N/A
17.61
+42%
33.21
+89%
35.89
+8%
32.47
-10%
36.72
+13%
43.6
+19%
44.18
+1%
51.27
+16%
49.29
-4%
46.47
-6%
49.33
+6%

See Also

Discover More