Adani Power Ltd
NSE:ADANIPOWER

Watchlist Manager
Adani Power Ltd Logo
Adani Power Ltd
NSE:ADANIPOWER
Watchlist
Price: 460.45 INR -3.3% Market Closed
Market Cap: 1.8T INR
Have any thoughts about
Adani Power Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ADANIPOWER stock under the Base Case scenario is 606.43 INR. Compared to the current market price of 460.45 INR, Adani Power Ltd is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADANIPOWER Intrinsic Value
606.43 INR
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Adani Power Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ADANIPOWER cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ADANIPOWER?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Adani Power Ltd

Provide an overview of the primary business activities
of Adani Power Ltd.

What unique competitive advantages
does Adani Power Ltd hold over its rivals?

What risks and challenges
does Adani Power Ltd face in the near future?

Has there been any significant insider trading activity
in Adani Power Ltd recently?

Summarize the latest earnings call
of Adani Power Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adani Power Ltd.

Provide P/S
for Adani Power Ltd.

Provide P/E
for Adani Power Ltd.

Provide P/OCF
for Adani Power Ltd.

Provide P/FCFE
for Adani Power Ltd.

Provide P/B
for Adani Power Ltd.

Provide EV/S
for Adani Power Ltd.

Provide EV/GP
for Adani Power Ltd.

Provide EV/EBITDA
for Adani Power Ltd.

Provide EV/EBIT
for Adani Power Ltd.

Provide EV/OCF
for Adani Power Ltd.

Provide EV/FCFF
for Adani Power Ltd.

Provide EV/IC
for Adani Power Ltd.

Show me price targets
for Adani Power Ltd made by professional analysts.

What are the Revenue projections
for Adani Power Ltd?

How accurate were the past Revenue estimates
for Adani Power Ltd?

What are the Net Income projections
for Adani Power Ltd?

How accurate were the past Net Income estimates
for Adani Power Ltd?

What are the EPS projections
for Adani Power Ltd?

How accurate were the past EPS estimates
for Adani Power Ltd?

What are the EBIT projections
for Adani Power Ltd?

How accurate were the past EBIT estimates
for Adani Power Ltd?

Compare the revenue forecasts
for Adani Power Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adani Power Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adani Power Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adani Power Ltd compared to its peers.

Compare the P/E ratios
of Adani Power Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Adani Power Ltd with its peers.

Analyze the financial leverage
of Adani Power Ltd compared to its main competitors.

Show all profitability ratios
for Adani Power Ltd.

Provide ROE
for Adani Power Ltd.

Provide ROA
for Adani Power Ltd.

Provide ROIC
for Adani Power Ltd.

Provide ROCE
for Adani Power Ltd.

Provide Gross Margin
for Adani Power Ltd.

Provide Operating Margin
for Adani Power Ltd.

Provide Net Margin
for Adani Power Ltd.

Provide FCF Margin
for Adani Power Ltd.

Show all solvency ratios
for Adani Power Ltd.

Provide D/E Ratio
for Adani Power Ltd.

Provide D/A Ratio
for Adani Power Ltd.

Provide Interest Coverage Ratio
for Adani Power Ltd.

Provide Altman Z-Score Ratio
for Adani Power Ltd.

Provide Quick Ratio
for Adani Power Ltd.

Provide Current Ratio
for Adani Power Ltd.

Provide Cash Ratio
for Adani Power Ltd.

What is the historical Revenue growth
over the last 5 years for Adani Power Ltd?

What is the historical Net Income growth
over the last 5 years for Adani Power Ltd?

What is the current Free Cash Flow
of Adani Power Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adani Power Ltd.

Business Breakdown

Adani Power Ltd. stands as one of India's largest private power producers, a key player in the country's ambitious journey toward energy self-sufficiency and sustainable growth. Founded in 1996 as part of the Adani Group, the company has dramatically expanded its footprint, with a diversified portfolio that includes thermal and renewable energy projects. With an installed capacity of over 12,000 megawatts, Adani Power is not only crucial in meeting the growing electricity demands of a rapidly urbanizing nation but also in leading the charge toward green energy. Investors are particularly intrigued by the company’s commitment to sustainable practices, exemplified by its significant investment...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adani Power Ltd

Current Assets 269.1B
Cash & Short-Term Investments 70.2B
Receivables 147.1B
Other Current Assets 51.8B
Non-Current Assets 838.7B
Long-Term Investments 6.4B
PP&E 804B
Intangibles 2B
Other Non-Current Assets 26.4B
Current Liabilities 153.5B
Accounts Payable 31.3B
Other Current Liabilities 122.2B
Non-Current Liabilities 394.8B
Long-Term Debt 291.1B
Other Non-Current Liabilities 103.6B
Efficiency

Earnings Waterfall
Adani Power Ltd

Revenue
546.5B INR
Cost of Revenue
-306.1B INR
Gross Profit
240.4B INR
Operating Expenses
-71.2B INR
Operating Income
169.2B INR
Other Expenses
-42B INR
Net Income
127.2B INR

Free Cash Flow Analysis
Adani Power Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q1 FY '25, Adani Power showcased robust financial results with a 29% increase in operating revenue to INR 14,717 crores and a 57% rise in continuing EBITDA to INR 6,290 crores. Profits grew, fueled by a 78% plant load factor and strategic fuel management. Significant future projects include the 1,600 MW Mahan Energen Phase 2, set for completion by June '27. Adani plans to double its capacity to 30 GW by '30 to meet India's growing power demands, while continuing to expand through strategic acquisitions and new projects.

What is Earnings Call?
Fundamental Scores

ADANIPOWER Profitability Score
Profitability Due Diligence

Adani Power Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive Gross Profit
73/100
Profitability
Score

Adani Power Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

ADANIPOWER Solvency Score
Solvency Due Diligence

Adani Power Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Adani Power Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADANIPOWER Price Targets Summary
Adani Power Ltd

There are no price targets for ADANIPOWER.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ADANIPOWER?

Click here to dive deeper.

Dividends

Adani Power Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for ADANIPOWER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ADANIPOWER Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Adani Power Ltd Logo
Adani Power Ltd

Country

India

Industry

Utilities

Market Cap

1.8T INR

Dividend Yield

0%

Description

Adani Power Ltd. is a thermal power producer, engages in the generation and transmission of electricity under long term power purchase agreements and on merchant basis in India. The company is headquartered in Ahmedabad, Gujarat and currently employs 80 full-time employees. The company went IPO on 2009-08-20. The firm is a thermal power producer in India with a power generation capacity of approximately 12,450 megawatts (MW) comprising 12,410 MW of thermal power plants and a 40 MW solar power project. The company focuses on providing power generation and coal trading. The firm has built and operates through its subsidiaries over 9,240 MW of thermal power capacity, including a 4,620 MW plant of APMuL at Mundra in Gujarat, a 3,300 MW plant of APML at Tiroda in Maharashtra and a 1,320 MW plant of APRL at Kawai in Rajasthan. The firm also has three thermal power plants with a total capacity of approximately 3,170 MW comprising a 1,200 MW plant of UPCL at Udupi in Karnataka, a 1,370 MW plant of REL at Raipur in Chhattisgarh and a 600 MW plant of REGL at Raigarh in Chhattisgarh. Its subsidiaries include Adani Power (Mundra) Limited, Adani Power Maharashtra Limited, Adani Power Rajasthan Limited, Udupi Power Corporation Limited, and Raipur Energen Limited.

Contact

GUJARAT
Ahmedabad
3rd Floor, "Achalraj", Opp Mayor Bunglow,, Law Garden,
+917925555094
www.adanipower.com

IPO

2009-08-20

Employees

80

Officers

Chief Executive Officer
Mr. Shersingh B. Khyalia
Company Secretary & Compliance Officer
Mr. Deepak S. Pandya
Founder & Chairman
Mr. Gautambhai Shantilal Adani S.Y. B.Com
Vice President of Finance & Accounts
Mr. Rajiv Kumar Rustagi
Head of Investor Relations
Mr. Nishit Dave
Head of Human Resources
Mr. Sanjay Argade
Show More
MD & Non-Executive Director
Mr. Anil Kumar Sardana AICWA, B.E., PGDBM
Chief Risk Officer & Chief Sustainability Officer
Mr. Santosh Kumar Singh
Show Less

See Also

Discover More
What is the Intrinsic Value of one ADANIPOWER stock?

The intrinsic value of one ADANIPOWER stock under the Base Case scenario is 606.43 INR.

Is ADANIPOWER stock undervalued or overvalued?

Compared to the current market price of 460.45 INR, Adani Power Ltd is Undervalued by 24%.

Back to Top