Adani Power Ltd
NSE:ADANIPOWER

Watchlist Manager
Adani Power Ltd Logo
Adani Power Ltd
NSE:ADANIPOWER
Watchlist
Price: 496 INR -1.61% Market Closed
Market Cap: 1.9T INR
Have any thoughts about
Adani Power Ltd?
Write Note

Income Statement

Earnings Waterfall
Adani Power Ltd

Revenue
546.5B INR
Cost of Revenue
-306.1B INR
Gross Profit
240.4B INR
Operating Expenses
-71.2B INR
Operating Income
169.2B INR
Other Expenses
-42B INR
Net Income
127.2B INR

Income Statement
Adani Power Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
192 559
N/A
205 697
+7%
188 237
-8%
195 439
+4%
211 466
+8%
218 336
+3%
255 322
+17%
249 728
-2%
247 987
-1%
240 391
-3%
226 155
-6%
228 509
+1%
234 335
+3%
228 465
-3%
203 043
-11%
185 907
-8%
196 131
+5%
211 489
+8%
238 842
+13%
278 592
+17%
265 934
-5%
267 879
+1%
264 677
-1%
238 667
-10%
257 002
+8%
260 202
+1%
262 215
+1%
275 865
+5%
250 209
-9%
234 870
-6%
277 112
+18%
348 654
+26%
367 255
+5%
391 290
+7%
380 789
-3%
360 558
-5%
420 026
+16%
472 296
+12%
501 184
+6%
543 013
+8%
546 496
+1%
Gross Profit
Cost of Revenue
(114 393)
(118 790)
(125 583)
(126 104)
(136 199)
(140 965)
(155 013)
(142 118)
(141 631)
(140 944)
(155 831)
(151 803)
(152 725)
(151 503)
(137 265)
(115 450)
(121 968)
(134 997)
(173 510)
(192 902)
(191 823)
(190 003)
(189 215)
(172 990)
(164 745)
(166 085)
(160 986)
(168 902)
(171 942)
(155 045)
(162 958)
(187 703)
(206 173)
(231 467)
(265 965)
(257 880)
(273 865)
(294 300)
(295 684)
(304 134)
(306 101)
Gross Profit
78 167
N/A
86 908
+11%
62 654
-28%
69 334
+11%
75 265
+9%
77 369
+3%
100 309
+30%
107 610
+7%
106 356
-1%
99 447
-6%
70 324
-29%
76 706
+9%
81 610
+6%
76 962
-6%
65 777
-15%
70 457
+7%
74 164
+5%
76 494
+3%
65 332
-15%
85 692
+31%
74 112
-14%
77 876
+5%
75 462
-3%
65 679
-13%
92 259
+40%
94 119
+2%
101 229
+8%
106 963
+6%
78 267
-27%
79 825
+2%
114 154
+43%
160 951
+41%
161 082
+0%
159 824
-1%
114 823
-28%
102 678
-11%
146 161
+42%
177 997
+22%
205 499
+15%
238 880
+16%
240 395
+1%
Operating Income
Operating Expenses
(37 683)
(40 356)
(28 853)
(35 660)
(34 962)
(33 295)
(38 746)
(45 212)
(45 711)
(45 784)
(37 247)
(86 782)
(87 479)
(89 480)
(37 254)
(47 613)
(49 435)
(48 051)
(38 539)
(48 508)
(47 422)
(48 576)
(46 227)
(52 776)
(53 043)
(53 416)
(46 364)
(49 617)
(49 287)
(49 113)
(46 074)
(53 685)
(56 451)
(58 737)
(52 694)
(58 509)
(61 470)
(63 195)
(64 865)
(70 196)
(71 211)
Selling, General & Administrative
(2 740)
(3 010)
(10 189)
(7 224)
(7 405)
(7 505)
(11 383)
(3 772)
(3 824)
(3 851)
(9 908)
(3 533)
(3 722)
(3 643)
(9 472)
(3 855)
(3 517)
(3 504)
(9 950)
(3 681)
(3 836)
(4 048)
(15 165)
(4 362)
(4 370)
(4 351)
(12 806)
(4 354)
(4 442)
(4 545)
(13 058)
(4 942)
(5 245)
(5 504)
(16 800)
(5 868)
(5 944)
(6 034)
(21 732)
(7 058)
(7 238)
Depreciation & Amortization
(22 096)
(23 815)
(18 182)
(19 847)
(18 993)
(17 739)
(26 658)
(26 998)
(27 037)
(26 959)
(26 724)
(27 400)
(28 205)
(28 858)
(26 987)
(27 119)
(27 312)
(27 404)
(27 506)
(27 611)
(28 289)
(29 299)
(30 065)
(30 995)
(31 620)
(31 885)
(32 017)
(31 934)
(31 506)
(31 253)
(31 175)
(31 593)
(32 073)
(32 606)
(33 037)
(34 222)
(35 937)
(37 583)
(39 313)
(39 924)
(40 465)
Other Operating Expenses
(12 849)
(13 531)
(483)
(8 589)
(8 564)
(8 053)
(704)
(14 444)
(14 851)
(14 974)
(616)
(55 849)
(55 552)
(56 979)
(794)
(16 639)
(18 608)
(17 145)
(1 082)
(17 218)
(15 298)
(15 230)
(996)
(17 420)
(17 054)
(17 181)
(1 541)
(13 331)
(13 340)
(13 316)
(1 840)
(17 150)
(19 134)
(20 626)
(2 858)
(18 418)
(19 590)
(19 579)
(3 820)
(23 214)
(23 507)
Operating Income
40 483
N/A
46 551
+15%
33 801
-27%
33 674
0%
40 304
+20%
44 075
+9%
61 563
+40%
62 398
+1%
60 645
-3%
53 663
-12%
33 077
-38%
(10 077)
N/A
(5 871)
+42%
(12 520)
-113%
28 524
N/A
22 844
-20%
24 729
+8%
28 443
+15%
26 793
-6%
37 184
+39%
26 691
-28%
29 301
+10%
29 236
0%
12 901
-56%
39 214
+204%
40 702
+4%
54 865
+35%
57 347
+5%
28 981
-49%
30 712
+6%
68 080
+122%
107 266
+58%
104 630
-2%
101 087
-3%
62 129
-39%
44 169
-29%
84 691
+92%
114 801
+36%
140 634
+23%
168 684
+20%
169 185
+0%
Pre-Tax Income
Interest Income Expense
(44 008)
(50 033)
(41 373)
(51 130)
(54 012)
(52 414)
(50 717)
(59 674)
(57 506)
(58 624)
(49 357)
(58 573)
(58 124)
(57 934)
(45 875)
(55 255)
(55 434)
(56 630)
(35 109)
(56 161)
(55 357)
(54 277)
(39 359)
(53 849)
(54 226)
(52 232)
(33 631)
(47 827)
(43 951)
(41 864)
(1 016)
(38 499)
(36 916)
(36 228)
13 309
(33 936)
(34 639)
(33 145)
62 454
(33 161)
(32 345)
Non-Reccuring Items
(1 284)
(1 284)
(169)
1 095
1 095
1 095
0
0
0
0
(40 767)
0
0
0
0
0
0
0
0
(10 042)
(10 030)
(10 030)
(10 030)
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
(5)
0
0
0
(200)
0
0
0
(84)
0
0
0
(351)
0
0
0
(296)
0
0
0
(483)
0
0
0
(196)
0
0
0
(468)
0
0
0
(309)
0
0
0
(207)
0
0
Total Other Income
1 838
1 645
(5 232)
2 529
2 586
2 469
(6 899)
1 967
2 573
2 968
(5 471)
4 451
6 069
6 196
(3 088)
8 610
10 811
12 960
(1 147)
25 575
29 813
28 042
(2 013)
13 167
14 603
15 550
1 849
24 203
17 653
17 936
(825)
51 169
61 310
64 241
1 618
95 848
101 276
99 657
5 034
33 451
21 239
Pre-Tax Income
(2 972)
N/A
(3 122)
-5%
(12 978)
-316%
(13 831)
-7%
(10 025)
+28%
(4 774)
+52%
3 747
N/A
4 690
+25%
5 710
+22%
(1 993)
N/A
(62 602)
-3 041%
(64 198)
-3%
(57 925)
+10%
(64 258)
-11%
(20 789)
+68%
(23 802)
-14%
(19 895)
+16%
(15 228)
+23%
(9 759)
+36%
(3 445)
+65%
(8 884)
-158%
(6 965)
+22%
(22 649)
-225%
(27 768)
-23%
(409)
+99%
4 019
N/A
22 887
+469%
33 720
+47%
2 682
-92%
6 783
+153%
65 771
+870%
119 936
+82%
129 024
+8%
129 100
+0%
76 747
-41%
106 081
+38%
151 328
+43%
181 313
+20%
207 915
+15%
168 974
-19%
158 079
-6%
Net Income
Tax Provision
12 694
14 006
0
2 225
2 359
2 490
1 761
153
50
(21)
861
254
257
235
52
(681)
(3 865)
(7 306)
(85)
(781)
828
3 692
(99)
829
(4 289)
(4 580)
(10 188)
(11 415)
(4 963)
(3 991)
(16 656)
(25 804)
(25 631)
(27 803)
30 519
40 981
54 720
52 027
373
(9 152)
(31 224)
Income from Continuing Operations
9 723
10 884
(12 978)
(11 606)
(7 666)
(2 284)
5 508
4 844
5 760
(2 014)
(61 741)
(63 943)
(57 666)
(64 022)
(20 738)
(24 484)
(23 761)
(22 534)
(9 844)
(4 227)
(8 057)
(3 273)
(22 748)
(26 939)
(4 697)
(560)
12 700
22 307
(2 280)
2 792
49 116
94 132
103 394
101 296
107 266
147 062
206 048
233 340
208 288
159 822
126 855
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
343
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
(103)
(292)
(292)
(292)
(189)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
8 777
N/A
9 938
+13%
(8 156)
N/A
(6 784)
+17%
(2 844)
+58%
2 538
N/A
5 508
+117%
4 844
-12%
5 760
+19%
(2 014)
N/A
(61 741)
-2 966%
(63 943)
-4%
(57 665)
+10%
(64 123)
-11%
(21 030)
+67%
(24 775)
-18%
(24 053)
+3%
(22 724)
+6%
(9 844)
+57%
(4 227)
+57%
(8 057)
-91%
(3 273)
+59%
(22 748)
-595%
(26 939)
-18%
(4 697)
+83%
(560)
+88%
12 700
N/A
22 307
+76%
(2 280)
N/A
2 792
N/A
49 116
+1 659%
94 132
+92%
103 394
+10%
101 296
-2%
107 266
+6%
147 062
+37%
206 048
+40%
233 340
+13%
208 288
-11%
159 822
-23%
127 198
-20%
EPS (Diluted)
3.05
N/A
3.46
+13%
-2.83
N/A
-2.36
+17%
-0.96
+59%
0.86
N/A
1.84
+114%
1.45
-21%
1.68
+16%
-0.57
N/A
-17.82
-3 026%
-16.57
+7%
-14.8
+11%
-16.64
-12%
-5.45
+67%
-6.42
-18%
-6.21
+3%
-6.54
-5%
-2.55
+61%
-1.92
+25%
-2.08
-8%
-0.84
+60%
-5.9
-602%
-9.39
-59%
-1.21
+87%
-0.14
+88%
3.29
N/A
5.78
+76%
-0.6
N/A
0.72
N/A
12.73
+1 668%
24.41
+92%
26.81
+10%
26.26
-2%
27.81
+6%
36.76
+32%
51.49
+40%
56.33
+9%
54
-4%
39.7
-26%
31.34
-21%

See Also

Discover More