
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS

Intrinsic Value
The intrinsic value of one
ADANIPORTS
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 1 239.7 INR,
Adani Ports and Special Economic Zone Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Adani Ports and Special Economic Zone Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Adani Ports and Special Economic Zone Ltd
Balance Sheet Decomposition
Adani Ports and Special Economic Zone Ltd
Current Assets | 172.6B |
Cash & Short-Term Investments | 113.8B |
Receivables | 36.6B |
Other Current Assets | 22.2B |
Non-Current Assets | 1.1T |
Long-Term Investments | 97.5B |
PP&E | 730.2B |
Intangibles | 180.4B |
Other Non-Current Assets | 79.4B |
Free Cash Flow Analysis
Adani Ports and Special Economic Zone Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Adani Ports and Special Economic Zone Ltd
Revenue
|
288.8B
INR
|
Cost of Revenue
|
-75.6B
INR
|
Gross Profit
|
213.3B
INR
|
Operating Expenses
|
-80.4B
INR
|
Operating Income
|
132.9B
INR
|
Other Expenses
|
-31.7B
INR
|
Net Income
|
101.2B
INR
|
ADANIPORTS Profitability Score
Profitability Due Diligence
Adani Ports and Special Economic Zone Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Adani Ports and Special Economic Zone Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
ADANIPORTS Solvency Score
Solvency Due Diligence
Adani Ports and Special Economic Zone Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Adani Ports and Special Economic Zone Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADANIPORTS Price Targets Summary
Adani Ports and Special Economic Zone Ltd
According to Wall Street analysts, the average 1-year price target for
ADANIPORTS
is 1 560.72 INR
with a low forecast of 868.6 INR and a high forecast of 1 963.5 INR.
Dividends
Current shareholder yield for ADANIPORTS is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADANIPORTS
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 1 239.7 INR,
Adani Ports and Special Economic Zone Ltd
is
hidden
.