Adani Green Energy Ltd
NSE:ADANIGREEN

Watchlist Manager
Adani Green Energy Ltd Logo
Adani Green Energy Ltd
NSE:ADANIGREEN
Watchlist
Price: 1 051.8 INR -8.2% Market Closed
Market Cap: 1.7T INR
Have any thoughts about
Adani Green Energy Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ADANIGREEN stock under the Base Case scenario is 1 540.02 INR. Compared to the current market price of 1 051.8 INR, Adani Green Energy Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADANIGREEN Intrinsic Value
1 540.02 INR
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Adani Green Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ADANIGREEN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ADANIGREEN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Adani Green Energy Ltd

Provide an overview of the primary business activities
of Adani Green Energy Ltd.

What unique competitive advantages
does Adani Green Energy Ltd hold over its rivals?

What risks and challenges
does Adani Green Energy Ltd face in the near future?

Has there been any significant insider trading activity
in Adani Green Energy Ltd recently?

Summarize the latest earnings call
of Adani Green Energy Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adani Green Energy Ltd.

Provide P/S
for Adani Green Energy Ltd.

Provide P/E
for Adani Green Energy Ltd.

Provide P/OCF
for Adani Green Energy Ltd.

Provide P/FCFE
for Adani Green Energy Ltd.

Provide P/B
for Adani Green Energy Ltd.

Provide EV/S
for Adani Green Energy Ltd.

Provide EV/GP
for Adani Green Energy Ltd.

Provide EV/EBITDA
for Adani Green Energy Ltd.

Provide EV/EBIT
for Adani Green Energy Ltd.

Provide EV/OCF
for Adani Green Energy Ltd.

Provide EV/FCFF
for Adani Green Energy Ltd.

Provide EV/IC
for Adani Green Energy Ltd.

Show me price targets
for Adani Green Energy Ltd made by professional analysts.

What are the Revenue projections
for Adani Green Energy Ltd?

How accurate were the past Revenue estimates
for Adani Green Energy Ltd?

What are the Net Income projections
for Adani Green Energy Ltd?

How accurate were the past Net Income estimates
for Adani Green Energy Ltd?

What are the EPS projections
for Adani Green Energy Ltd?

How accurate were the past EPS estimates
for Adani Green Energy Ltd?

What are the EBIT projections
for Adani Green Energy Ltd?

How accurate were the past EBIT estimates
for Adani Green Energy Ltd?

Compare the revenue forecasts
for Adani Green Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adani Green Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adani Green Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adani Green Energy Ltd compared to its peers.

Compare the P/E ratios
of Adani Green Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Adani Green Energy Ltd with its peers.

Analyze the financial leverage
of Adani Green Energy Ltd compared to its main competitors.

Show all profitability ratios
for Adani Green Energy Ltd.

Provide ROE
for Adani Green Energy Ltd.

Provide ROA
for Adani Green Energy Ltd.

Provide ROIC
for Adani Green Energy Ltd.

Provide ROCE
for Adani Green Energy Ltd.

Provide Gross Margin
for Adani Green Energy Ltd.

Provide Operating Margin
for Adani Green Energy Ltd.

Provide Net Margin
for Adani Green Energy Ltd.

Provide FCF Margin
for Adani Green Energy Ltd.

Show all solvency ratios
for Adani Green Energy Ltd.

Provide D/E Ratio
for Adani Green Energy Ltd.

Provide D/A Ratio
for Adani Green Energy Ltd.

Provide Interest Coverage Ratio
for Adani Green Energy Ltd.

Provide Altman Z-Score Ratio
for Adani Green Energy Ltd.

Provide Quick Ratio
for Adani Green Energy Ltd.

Provide Current Ratio
for Adani Green Energy Ltd.

Provide Cash Ratio
for Adani Green Energy Ltd.

What is the historical Revenue growth
over the last 5 years for Adani Green Energy Ltd?

What is the historical Net Income growth
over the last 5 years for Adani Green Energy Ltd?

What is the current Free Cash Flow
of Adani Green Energy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adani Green Energy Ltd.

Business Breakdown

Adani Green Energy Ltd. (AGEL) stands at the forefront of India’s renewable energy landscape, committed to addressing the pressing challenges of climate change through innovative energy solutions. Established in 2015 as a part of the Adani Group, AGEL has rapidly evolved into one of the country's largest developers and operators of renewable energy projects, focusing primarily on solar and wind energy. With a robust portfolio exceeding 20,000 MW of renewable capacity commissioned or under development, the company plays a pivotal role in the Indian government's ambitious goal of achieving 500 GW of renewable energy capacity by 2030. AGEL's strategic vision revolves around sustainability and i...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adani Green Energy Ltd

Current Assets 115.9B
Cash & Short-Term Investments 83.3B
Receivables 13.5B
Other Current Assets 19.1B
Non-Current Assets 866.7B
Long-Term Investments 43.1B
PP&E 791.5B
Intangibles 950m
Other Non-Current Assets 31.1B
Current Liabilities 228.1B
Accounts Payable 5.1B
Other Current Liabilities 223B
Non-Current Liabilities 648.7B
Long-Term Debt 508B
Other Non-Current Liabilities 140.7B
Efficiency

Earnings Waterfall
Adani Green Energy Ltd

Revenue
107.3B INR
Cost of Revenue
-16.8B INR
Gross Profit
90.5B INR
Operating Expenses
-29.7B INR
Operating Income
60.8B INR
Other Expenses
-49.5B INR
Net Income
11.3B INR

Free Cash Flow Analysis
Adani Green Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Adani Green Energy Limited (AGEL) reported a strong performance, with a 20% year-on-year revenue increase to INR 4,836 crores for power supply. EBITDA also grew by 20% to INR 4,518 crores and cash profits surged 27% to INR 2,640 crores. The company continues to execute its ambitious 30-gigawatt renewable energy project at Khavda, commissioning 6 gigawatts this financial year, with one-third expected in the current quarter. Post-expansion, AGEL anticipates an EBITDA run rate exceeding INR 16,000 crores on a capacity base of 17 gigawatts, positioning itself to fulfill 30% of India's utility-scale renewable capacity for the year.

What is Earnings Call?
Fundamental Scores

ADANIGREEN Profitability Score
Profitability Due Diligence

Adani Green Energy Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
Exceptional Revenue Growth Forecast
57/100
Profitability
Score

Adani Green Energy Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

ADANIGREEN Solvency Score
Solvency Due Diligence

Adani Green Energy Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
Positive Net Debt
22/100
Solvency
Score

Adani Green Energy Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADANIGREEN Price Targets Summary
Adani Green Energy Ltd

Wall Street analysts forecast ADANIGREEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADANIGREEN is 2 005.58 INR with a low forecast of 808 INR and a high forecast of 2 677.5 INR.

Lowest
Price Target
808 INR
23% Downside
Average
Price Target
2 005.58 INR
91% Upside
Highest
Price Target
2 677.5 INR
155% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ADANIGREEN?

Click here to dive deeper.

Dividends

Adani Green Energy Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for ADANIGREEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ADANIGREEN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Adani Green Energy Ltd Logo
Adani Green Energy Ltd

Country

India

Industry

Utilities

Market Cap

1.7T INR

Dividend Yield

0%

Description

Adani Green Energy Ltd. operates solar generation company. The company is headquartered in Ahmedabad, Gujarat and currently employs 1,176 full-time employees. The company went IPO on 2018-06-18. The firm is engaged in renewable power generation and other ancillary activities. The firm develops, builds, owns, operates, and maintains utility-scale grid-connected solar power, wind power, hybrid projects, and solar parks. The company serves markets by the Company such as Local, State, and National with approximately 70 locations across States in India. The firm power projects are located in Gujarat Punjab, Rajasthan, Maharashtra, Karnataka, Tamil Nadu, Andhra Pradesh, Telangana, Chhattisgarh, Madhya Pradesh, and Uttar Pradesh. Its wind power plants are located across Madhya Pradesh and Gujarat.

Contact

GUJARAT
Ahmedabad
Adani House, Near Mithakhali Six Roads, Navrangpura
+917925559439
www.adanigreenenergy.com

IPO

2018-06-18

Employees

1 176

Officers

Chief Executive Officer
Mr. Amit Singh
Company Secretary & Compliance Officer
Mr. Pragnesh Shashikant Darji
Executive Director
Mr. Sagar Rajeshbhai Adani
MD & Executive Director
Mr. Vneet S. Jaain
Chief Financial Officer
Mr. Saurabh Shah
Head of Investor Relations
Mr. Viral Raval
Show More
Chief Sustainability Officer
Mr. Santosh Kumar Singh
Show Less

See Also

Discover More
What is the Intrinsic Value of one ADANIGREEN stock?

The intrinsic value of one ADANIGREEN stock under the Base Case scenario is 1 540.02 INR.

Is ADANIGREEN stock undervalued or overvalued?

Compared to the current market price of 1 051.8 INR, Adani Green Energy Ltd is Undervalued by 32%.

Back to Top