
Adani Green Energy Ltd
NSE:ADANIGREEN

Intrinsic Value
The intrinsic value of one
ADANIGREEN
stock under the Base Case scenario is
1 102.48
INR.
Compared to the current market price of 952.15 INR,
Adani Green Energy Ltd
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Adani Green Energy Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Adani Green Energy Ltd
Balance Sheet Decomposition
Adani Green Energy Ltd
Current Assets | 115.9B |
Cash & Short-Term Investments | 83.3B |
Receivables | 13.5B |
Other Current Assets | 19.1B |
Non-Current Assets | 866.7B |
Long-Term Investments | 43.1B |
PP&E | 791.5B |
Intangibles | 950m |
Other Non-Current Assets | 31.1B |
Free Cash Flow Analysis
Adani Green Energy Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Adani Green Energy Ltd
Revenue
|
107.8B
INR
|
Cost of Revenue
|
-15.3B
INR
|
Gross Profit
|
92.5B
INR
|
Operating Expenses
|
-31.4B
INR
|
Operating Income
|
61.1B
INR
|
Other Expenses
|
-47.5B
INR
|
Net Income
|
13.6B
INR
|
ADANIGREEN Profitability Score
Profitability Due Diligence
Adani Green Energy Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Adani Green Energy Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
ADANIGREEN Solvency Score
Solvency Due Diligence
Adani Green Energy Ltd's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Score
Adani Green Energy Ltd's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADANIGREEN Price Targets Summary
Adani Green Energy Ltd
According to Wall Street analysts, the average 1-year price target for
ADANIGREEN
is 1 346.81 INR
with a low forecast of 808 INR and a high forecast of 1 892.1 INR.
Dividends
Current shareholder yield for ADANIGREEN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADANIGREEN
stock under the Base Case scenario is
1 102.48
INR.
Compared to the current market price of 952.15 INR,
Adani Green Energy Ltd
is
Undervalued by 14%.