Adani Green Energy Ltd
NSE:ADANIGREEN

Watchlist Manager
Adani Green Energy Ltd Logo
Adani Green Energy Ltd
NSE:ADANIGREEN
Watchlist
Price: 1 051.8 INR -8.2% Market Closed
Market Cap: 1.7T INR
Have any thoughts about
Adani Green Energy Ltd?
Write Note

Income Statement

Earnings Waterfall
Adani Green Energy Ltd

Revenue
107.3B INR
Cost of Revenue
-16.8B INR
Gross Profit
90.5B INR
Operating Expenses
-29.7B INR
Operating Income
60.8B INR
Other Expenses
-49.5B INR
Net Income
11.3B INR

Income Statement
Adani Green Energy Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
14 803
N/A
17 624
+19%
17 637
+0%
17 826
+1%
20 580
+15%
22 466
+9%
24 861
+11%
25 338
+2%
25 486
+1%
26 663
+5%
25 901
-3%
28 348
+9%
31 240
+10%
33 225
+6%
40 056
+21%
46 569
+16%
51 330
+10%
57 910
+13%
60 820
+5%
66 550
+9%
77 920
+17%
83 190
+7%
89 530
+8%
92 910
+4%
92 200
-1%
98 920
+7%
107 270
+8%
Gross Profit
Cost of Revenue
(5 170)
(5 144)
(3 150)
(1 087)
(1 301)
(2 337)
(4 442)
(5 088)
(4 826)
(5 084)
(3 679)
(4 363)
(6 310)
(6 094)
(9 923)
(12 663)
(12 940)
(14 330)
(13 320)
(16 190)
(17 640)
(15 800)
(14 460)
(11 630)
(11 870)
(13 110)
(16 810)
Gross Profit
9 633
N/A
12 481
+30%
14 488
+16%
16 739
+16%
19 278
+15%
20 130
+4%
20 420
+1%
20 251
-1%
20 660
+2%
21 580
+4%
22 222
+3%
23 985
+8%
24 930
+4%
27 131
+9%
30 133
+11%
33 907
+13%
38 390
+13%
43 580
+14%
47 500
+9%
50 360
+6%
60 280
+20%
67 390
+12%
75 070
+11%
81 280
+8%
80 330
-1%
85 810
+7%
90 460
+5%
Operating Income
Operating Expenses
(6 631)
(8 123)
(9 526)
(11 205)
(14 641)
(13 284)
(10 021)
(8 686)
(10 101)
(5 483)
(7 242)
(7 269)
(7 380)
(7 956)
(8 497)
(10 020)
(11 760)
(13 610)
(15 610)
(16 540)
(17 990)
(20 540)
(22 870)
(24 840)
(25 970)
(28 090)
(29 670)
Selling, General & Administrative
(1 091)
(463)
(460)
(451)
(3 866)
(662)
(675)
(926)
(1 985)
(1 003)
(991)
(772)
(2 380)
(363)
(309)
(268)
(3 220)
(340)
(360)
(380)
(4 820)
(480)
(580)
(700)
(6 740)
(940)
(1 030)
Depreciation & Amortization
(5 430)
(6 657)
(7 978)
(9 346)
(10 620)
(10 824)
0
(6 427)
(3 943)
(3 200)
(4 391)
(4 616)
(4 860)
(5 269)
(5 719)
(7 074)
(8 490)
(9 780)
(11 120)
(11 820)
(13 000)
(14 710)
(16 470)
(17 980)
(19 030)
(20 450)
(21 890)
Other Operating Expenses
(111)
(1 002)
(1 088)
(1 408)
(155)
(1 798)
(9 347)
(1 334)
(4 172)
(1 279)
(1 860)
(1 882)
(140)
(2 324)
(2 469)
(2 678)
(50)
(3 490)
(4 130)
(4 340)
(170)
(5 350)
(5 820)
(6 160)
(200)
(6 700)
(6 750)
Operating Income
3 002
N/A
4 358
+45%
4 962
+14%
5 534
+12%
4 638
-16%
6 845
+48%
10 398
+52%
11 564
+11%
10 560
-9%
16 097
+52%
14 980
-7%
16 716
+12%
17 550
+5%
19 175
+9%
21 636
+13%
23 887
+10%
26 630
+11%
29 970
+13%
31 890
+6%
33 820
+6%
42 290
+25%
46 850
+11%
52 200
+11%
56 440
+8%
54 360
-4%
57 720
+6%
60 790
+5%
Pre-Tax Income
Interest Income Expense
(4 139)
(7 836)
(10 234)
(11 871)
(9 652)
(12 798)
(11 852)
(12 589)
(8 942)
(14 791)
(16 424)
(17 649)
(14 430)
(20 648)
(22 194)
(24 114)
(21 260)
(28 220)
(29 370)
(31 940)
(26 830)
(39 380)
(44 830)
(48 700)
(38 870)
(52 120)
(53 610)
Non-Reccuring Items
0
0
0
0
0
(984)
(984)
(1 726)
(1 914)
(1 637)
(1 637)
(895)
(840)
667
657
657
640
(160)
(150)
(840)
(1 940)
(2 440)
(2 600)
(2 910)
(2 460)
(2 430)
(3 240)
Gain/Loss on Disposition of Assets
(96)
0
0
0
(3)
0
0
0
(1)
0
0
0
(60)
0
0
0
(20)
0
0
0
(390)
0
0
0
(210)
0
0
Total Other Income
(868)
573
626
585
(830)
772
908
953
(201)
1 656
2 481
3 231
(350)
4 774
4 871
4 639
(470)
4 080
3 920
6 060
540
10 030
12 720
13 510
1 000
12 780
12 300
Pre-Tax Income
(2 102)
N/A
(2 905)
-38%
(4 646)
-60%
(5 753)
-24%
(5 847)
-2%
(6 165)
-5%
(1 530)
+75%
(1 798)
-17%
(499)
+72%
1 326
N/A
(601)
N/A
1 403
N/A
1 870
+33%
3 967
+112%
4 970
+25%
5 068
+2%
5 520
+9%
5 670
+3%
6 290
+11%
7 100
+13%
13 670
+93%
15 060
+10%
17 490
+16%
18 340
+5%
13 820
-25%
15 950
+15%
16 240
+2%
Net Income
Tax Provision
727
958
1 446
1 490
1 132
1 212
123
306
329
(319)
90
(211)
(270)
(215)
(355)
(387)
(620)
(810)
(970)
(1 670)
(4 530)
(5 360)
(6 310)
(6 360)
(4 110)
(4 480)
(3 550)
Income from Continuing Operations
(1 375)
(1 948)
(3 201)
(4 263)
(4 715)
(4 953)
(1 407)
(1 492)
(170)
1 008
(510)
1 192
1 600
3 752
4 615
4 681
4 900
4 860
5 320
5 430
9 140
9 700
11 180
11 980
9 710
11 470
12 690
Income to Minority Interest
0
0
0
9
11
35
15
51
447
668
701
679
280
45
0
8
0
0
0
0
0
(10)
0
0
(1 600)
(3 420)
(5 820)
Equity Earnings Affiliates
0
(0)
10
25
(36)
(30)
(32)
(45)
(67)
(53)
(22)
(26)
60
40
0
12
10
(20)
10
440
590
1 120
1 860
2 590
2 890
4 190
4 410
Net Income (Common)
(1 375)
N/A
(1 948)
-42%
(3 191)
-64%
(4 229)
-33%
(4 739)
-12%
(4 947)
-4%
(2 065)
+58%
(2 126)
-3%
(232)
+89%
1 181
N/A
366
-69%
2 043
+458%
2 100
+3%
3 837
+83%
4 649
+21%
4 701
+1%
4 890
+4%
4 840
-1%
5 330
+10%
5 870
+10%
9 730
+66%
10 810
+11%
13 040
+21%
14 570
+12%
11 000
-25%
12 240
+11%
11 280
-8%
EPS (Diluted)
-0.88
N/A
-1.23
-40%
-2.03
-65%
-2.69
-33%
-3.03
-13%
-3.16
-4%
-1.32
+58%
-1.35
-2%
-0.14
+90%
0.76
N/A
0.23
-70%
1.3
+465%
1.34
+3%
2.45
+83%
2.97
+21%
3
+1%
3.14
+5%
3.05
-3%
3.38
+11%
3.72
+10%
6.15
+65%
6.21
+1%
7.6
+22%
8.08
+6%
6.2
-23%
7.21
+16%
6.29
-13%

See Also

Discover More