Adani Enterprises Ltd
NSE:ADANIENT

Watchlist Manager
Adani Enterprises Ltd Logo
Adani Enterprises Ltd
NSE:ADANIENT
Watchlist
Price: 2 355.05 INR 0.43%
Market Cap: 2.7T INR
Have any thoughts about
Adani Enterprises Ltd?
Write Note

Relative Value

The Relative Value of one ADANIENT stock under the Base Case scenario is 4 863.68 INR. Compared to the current market price of 2 355.05 INR, Adani Enterprises Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADANIENT Relative Value
Base Case
4 863.68 INR
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
13
Median 3Y
3.2
Median 5Y
3
Industry
0.7
Forward
2.4
vs History
79
vs Industry
4
Median 3Y
112.6
Median 5Y
105.6
Industry
14.4
Forward
42.4
vs History
28
vs Industry
8
Median 3Y
33.9
Median 5Y
12.6
Industry
7.9
vs History
vs Industry
0
Median 3Y
-82.4
Median 5Y
-1 158.1
Industry
15
vs History
68
vs Industry
4
Median 3Y
9.3
Median 5Y
8.5
Industry
1.1
vs History
46
vs Industry
15
Median 3Y
3.5
Median 5Y
3.3
Industry
0.9
Forward
3
vs History
77
vs Industry
26
Median 3Y
9.3
Median 5Y
8.7
Industry
4.2
vs History
82
vs Industry
9
Median 3Y
35.1
Median 5Y
33.9
Industry
8.9
Forward
19.3
vs History
77
vs Industry
8
Median 3Y
47.5
Median 5Y
44.8
Industry
11.6
Forward
24.1
vs History
23
vs Industry
8
Median 3Y
38.5
Median 5Y
14.6
Industry
8.8
vs History
vs Industry
0
Median 3Y
-25.4
Median 5Y
-51.5
Industry
10.2
vs History
73
vs Industry
13
Median 3Y
3.1
Median 5Y
3
Industry
0.9

Multiples Across Competitors

ADANIENT Competitors Multiples
Adani Enterprises Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.3 23.3 31.2
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.5 17.8 192.1 327.2
JP
Sumitomo Corp
TSE:8053
4T JPY 0.6 11.2 10.4 16.2
P/E Multiple
Earnings Growth P/E to Growth
IN
Adani Enterprises Ltd
NSE:ADANIENT
Average P/E: 22.1
48.3
146%
0.3
JP
Itochu Corp
TSE:8001
13
24%
0.6
JP
Mitsubishi Corp
TSE:8058
8.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.1
-15%
N/A
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
UK
Ashtead Group PLC
LSE:AHT
17.8
41%
0.4
JP
Sumitomo Corp
TSE:8053
11.2
49%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Adani Enterprises Ltd
NSE:ADANIENT
Average EV/EBITDA: 31.6
23.3
116%
0.2
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
UK
Ashtead Group PLC
LSE:AHT
192.1
11%
16.9
JP
Sumitomo Corp
TSE:8053
10.4
38%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Adani Enterprises Ltd
NSE:ADANIENT
Average EV/EBIT: 49
31.2
122%
0.3
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
UK
Ashtead Group PLC
LSE:AHT
327.2
5%
65.7
JP
Sumitomo Corp
TSE:8053
16.2
N/A N/A

See Also

Discover More
Back to Top