
Adani Enterprises Ltd
NSE:ADANIENT

Balance Sheet
Balance Sheet Decomposition
Adani Enterprises Ltd
Current Assets | 355.7B |
Cash & Short-Term Investments | 103.6B |
Receivables | 82.8B |
Other Current Assets | 169.3B |
Non-Current Assets | 1.5T |
Long-Term Investments | 173.3B |
PP&E | 895.2B |
Intangibles | 247.4B |
Other Non-Current Assets | 146.1B |
Balance Sheet
Adani Enterprises Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
11 275
|
9 662
|
9 966
|
11 590
|
9 739
|
21 247
|
6 662
|
9 122
|
18 823
|
23 066
|
|
Cash |
0
|
0
|
0
|
0
|
4 410
|
15 918
|
5 082
|
8 123
|
16 069
|
19 288
|
|
Cash Equivalents |
11 275
|
9 662
|
9 966
|
11 590
|
5 329
|
5 329
|
1 580
|
999
|
2 755
|
3 777
|
|
Short-Term Investments |
2 386
|
1 681
|
4 727
|
3 732
|
4 307
|
7 451
|
5 599
|
3 401
|
2 817
|
14 872
|
|
Total Receivables |
195 509
|
183 582
|
185 005
|
175 946
|
186 074
|
176 212
|
159 902
|
192 618
|
231 321
|
173 086
|
|
Accounts Receivables |
133 316
|
104 020
|
129 912
|
121 818
|
144 237
|
135 385
|
124 293
|
144 492
|
136 690
|
108 809
|
|
Other Receivables |
62 193
|
79 562
|
55 093
|
54 128
|
41 837
|
40 827
|
35 609
|
48 126
|
94 630
|
64 277
|
|
Inventory |
11 667
|
12 998
|
16 519
|
23 426
|
26 688
|
25 624
|
17 570
|
67 883
|
69 181
|
94 869
|
|
Other Current Assets |
3 596
|
5 444
|
5 370
|
139 870
|
4 473
|
11 296
|
9 900
|
36 430
|
48 077
|
59 370
|
|
Total Current Assets |
224 432
|
213 367
|
221 587
|
354 564
|
231 280
|
241 829
|
199 633
|
309 454
|
370 217
|
365 262
|
|
PP&E Net |
95 613
|
147 297
|
179 948
|
126 753
|
115 105
|
136 779
|
143 338
|
403 389
|
674 889
|
806 299
|
|
PP&E Gross |
0
|
147 297
|
179 948
|
126 753
|
115 105
|
136 779
|
143 338
|
403 389
|
674 889
|
806 299
|
|
Accumulated Depreciation |
0
|
2 983
|
8 744
|
12 243
|
13 151
|
17 546
|
19 244
|
30 802
|
47 129
|
74 713
|
|
Intangible Assets |
31 900
|
33 682
|
32 884
|
32 905
|
31 983
|
39 743
|
51 460
|
129 808
|
124 620
|
192 471
|
|
Goodwill |
797
|
804
|
797
|
797
|
542
|
1 391
|
1 520
|
3 009
|
8 872
|
10 400
|
|
Note Receivable |
49 206
|
6 738
|
21 720
|
28 251
|
24 867
|
22 431
|
49 571
|
52 704
|
114 166
|
83 624
|
|
Long-Term Investments |
7 172
|
7 739
|
9 816
|
14 247
|
15 306
|
19 294
|
59 640
|
47 295
|
63 265
|
75 943
|
|
Other Long-Term Assets |
6 977
|
7 934
|
10 143
|
7 431
|
6 280
|
7 517
|
11 267
|
71 943
|
58 850
|
73 320
|
|
Other Assets |
797
|
804
|
797
|
797
|
542
|
1 391
|
1 520
|
3 009
|
8 872
|
10 400
|
|
Total Assets |
416 096
N/A
|
417 561
+0%
|
476 894
+14%
|
564 947
+18%
|
425 362
-25%
|
468 984
+10%
|
516 429
+10%
|
1 017 602
+97%
|
1 414 878
+39%
|
1 607 319
+14%
|
|
Liabilities | |||||||||||
Accounts Payable |
67 450
|
53 466
|
85 550
|
85 490
|
119 887
|
118 137
|
117 563
|
176 478
|
285 469
|
246 693
|
|
Accrued Liabilities |
2 454
|
1 102
|
1 027
|
1 712
|
1 272
|
1 285
|
3 214
|
2 757
|
8 734
|
12 864
|
|
Short-Term Debt |
139 836
|
110 060
|
106 799
|
125 994
|
69 591
|
81 368
|
57 700
|
193 721
|
42 419
|
48 973
|
|
Current Portion of Long-Term Debt |
19 618
|
11 543
|
9 925
|
7 643
|
12 918
|
7 853
|
7 204
|
9 119
|
27 840
|
27 750
|
|
Other Current Liabilities |
9 666
|
23 542
|
18 969
|
122 156
|
21 424
|
24 246
|
29 150
|
56 423
|
83 570
|
104 301
|
|
Total Current Liabilities |
239 024
|
199 713
|
222 270
|
342 995
|
225 093
|
232 889
|
214 831
|
438 498
|
448 031
|
440 581
|
|
Long-Term Debt |
49 952
|
70 090
|
91 733
|
46 319
|
33 807
|
39 481
|
96 864
|
218 367
|
461 746
|
576 378
|
|
Deferred Income Tax |
645
|
767
|
779
|
894
|
0
|
233
|
261
|
26 063
|
29 799
|
29 338
|
|
Minority Interest |
984
|
852
|
5 623
|
7 779
|
3 878
|
12 634
|
17 514
|
46 719
|
48 390
|
51 102
|
|
Other Liabilities |
5 106
|
12 362
|
15 130
|
16 069
|
15 025
|
14 282
|
15 372
|
65 391
|
96 402
|
119 158
|
|
Total Liabilities |
295 712
N/A
|
283 785
-4%
|
335 534
+18%
|
414 055
+23%
|
277 802
-33%
|
299 518
+8%
|
344 843
+15%
|
795 037
+131%
|
1 084 368
+36%
|
1 216 558
+12%
|
|
Equity | |||||||||||
Common Stock |
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 140
|
1 140
|
|
Retained Earnings |
96 999
|
104 883
|
114 693
|
121 691
|
113 539
|
123 034
|
132 237
|
151 625
|
168 858
|
225 682
|
|
Additional Paid In Capital |
9 826
|
9 826
|
9 826
|
9 826
|
9 826
|
9 826
|
9 826
|
25 179
|
102 138
|
102 138
|
|
Other Equity |
12 459
|
17 967
|
15 740
|
18 274
|
23 094
|
35 505
|
28 423
|
44 661
|
58 374
|
61 801
|
|
Total Equity |
120 385
N/A
|
133 776
+11%
|
141 360
+6%
|
150 892
+7%
|
147 559
-2%
|
169 466
+15%
|
171 586
+1%
|
222 565
+30%
|
330 510
+49%
|
390 761
+18%
|
|
Total Liabilities & Equity |
416 096
N/A
|
417 561
+0%
|
476 894
+14%
|
564 947
+18%
|
425 362
-25%
|
468 984
+10%
|
516 429
+10%
|
1 017 602
+97%
|
1 414 878
+39%
|
1 607 319
+14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 140
|
1 140
|