Adani Enterprises Ltd
NSE:ADANIENT
Balance Sheet
Balance Sheet Decomposition
Adani Enterprises Ltd
Adani Enterprises Ltd
Balance Sheet
Adani Enterprises Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 438
|
1 557
|
2 853
|
5 253
|
7 150
|
16 316
|
7 992
|
8 922
|
7 689
|
15 320
|
22 219
|
22 971
|
14 090
|
11 275
|
9 662
|
9 966
|
11 590
|
9 739
|
21 247
|
6 662
|
9 122
|
18 823
|
23 066
|
31 058
|
|
| Cash |
1 438
|
1 557
|
2 853
|
5 253
|
7 150
|
16 316
|
7 992
|
8 922
|
7 689
|
11 784
|
12 295
|
12 069
|
8 610
|
0
|
0
|
0
|
0
|
4 410
|
15 918
|
5 082
|
8 123
|
16 069
|
19 288
|
20 882
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 536
|
9 924
|
10 902
|
5 480
|
11 275
|
9 662
|
9 966
|
11 590
|
5 329
|
5 329
|
1 580
|
999
|
2 755
|
3 777
|
10 176
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
8 354
|
12 075
|
14 313
|
5 071
|
10 194
|
6 824
|
10 158
|
2 386
|
1 681
|
4 727
|
3 732
|
4 307
|
7 451
|
5 599
|
3 401
|
2 817
|
14 872
|
24 369
|
|
| Total Receivables |
14 665
|
13 308
|
14 908
|
27 465
|
29 641
|
30 821
|
29 014
|
48 858
|
52 259
|
80 043
|
134 411
|
151 946
|
186 690
|
195 509
|
183 582
|
185 005
|
175 946
|
186 074
|
176 212
|
159 902
|
192 618
|
231 321
|
173 086
|
189 536
|
|
| Accounts Receivables |
10 710
|
11 140
|
12 504
|
24 022
|
727
|
1 230
|
1 448
|
1 606
|
3 347
|
65 226
|
100 866
|
96 619
|
130 703
|
133 316
|
104 020
|
129 912
|
121 818
|
144 237
|
135 385
|
124 293
|
144 492
|
136 980
|
108 809
|
110 979
|
|
| Other Receivables |
3 955
|
2 168
|
2 404
|
3 443
|
28 914
|
29 591
|
27 566
|
47 252
|
48 912
|
14 817
|
33 545
|
55 327
|
55 987
|
62 193
|
79 562
|
55 093
|
54 128
|
41 837
|
40 827
|
35 609
|
48 126
|
94 340
|
64 277
|
78 557
|
|
| Inventory |
1 327
|
1 734
|
3 065
|
3 297
|
4 631
|
17 991
|
32 695
|
30 983
|
33 855
|
46 213
|
52 148
|
37 333
|
39 241
|
11 667
|
12 998
|
16 519
|
23 426
|
26 688
|
25 624
|
17 570
|
67 883
|
69 181
|
94 869
|
102 874
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
4
|
0
|
1 627
|
6 952
|
9 783
|
9 077
|
38 364
|
60 400
|
18 836
|
3 596
|
5 444
|
5 370
|
139 870
|
4 473
|
11 296
|
9 900
|
36 430
|
48 077
|
59 370
|
59 423
|
|
| Total Current Assets |
17 430
|
16 600
|
20 826
|
36 015
|
41 417
|
65 128
|
79 682
|
107 791
|
117 898
|
155 723
|
257 337
|
279 474
|
269 015
|
224 432
|
213 367
|
221 587
|
354 564
|
231 280
|
241 829
|
199 633
|
309 454
|
370 217
|
365 262
|
407 259
|
|
| PP&E Net |
401
|
785
|
756
|
567
|
1 830
|
12 707
|
37 730
|
88 554
|
178 480
|
424 283
|
735 091
|
747 654
|
808 535
|
95 613
|
147 297
|
179 948
|
126 753
|
115 105
|
136 779
|
143 338
|
403 389
|
674 889
|
806 299
|
990 118
|
|
| PP&E Gross |
401
|
785
|
756
|
567
|
1 830
|
12 707
|
37 730
|
88 554
|
178 480
|
424 283
|
735 091
|
747 654
|
808 535
|
0
|
147 297
|
179 948
|
126 753
|
115 105
|
136 779
|
143 338
|
403 389
|
674 889
|
806 299
|
990 118
|
|
| Accumulated Depreciation |
105
|
168
|
165
|
144
|
211
|
506
|
1 124
|
2 185
|
3 746
|
17 253
|
30 447
|
49 367
|
81 958
|
0
|
2 983
|
8 744
|
12 243
|
13 151
|
17 546
|
19 244
|
30 802
|
47 129
|
74 713
|
110 743
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
25
|
83
|
111
|
88
|
1 637
|
3 741
|
30 813
|
31 313
|
31 900
|
33 682
|
32 884
|
32 905
|
31 983
|
39 743
|
51 460
|
129 808
|
124 620
|
192 471
|
284 555
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
350
|
44
|
40
|
377
|
2 388
|
10 725
|
1 720
|
1 675
|
797
|
804
|
797
|
797
|
542
|
1 391
|
1 520
|
3 009
|
8 872
|
10 400
|
10 861
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 457
|
18 072
|
50 752
|
62 038
|
49 206
|
6 738
|
21 720
|
28 251
|
24 867
|
22 431
|
49 571
|
52 704
|
114 166
|
83 624
|
102 954
|
|
| Long-Term Investments |
467
|
264
|
175
|
100
|
665
|
128
|
3 303
|
4 647
|
6 990
|
2 963
|
4 417
|
1 319
|
1 441
|
7 172
|
7 739
|
9 816
|
14 247
|
15 306
|
19 294
|
59 640
|
47 295
|
63 265
|
75 943
|
82 224
|
|
| Other Long-Term Assets |
18
|
19
|
12
|
29
|
4
|
764
|
3 320
|
435
|
1 193
|
39 228
|
40 357
|
7 459
|
8 520
|
6 977
|
7 934
|
10 143
|
7 431
|
6 280
|
7 517
|
11 267
|
71 943
|
58 850
|
73 320
|
103 385
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
350
|
44
|
40
|
377
|
2 388
|
10 725
|
1 720
|
1 675
|
797
|
804
|
797
|
797
|
542
|
1 391
|
1 520
|
3 009
|
8 872
|
10 400
|
10 861
|
|
| Total Assets |
18 316
N/A
|
17 668
-4%
|
21 769
+23%
|
36 710
+69%
|
43 916
+20%
|
79 102
+80%
|
124 161
+57%
|
201 577
+62%
|
305 026
+51%
|
635 678
+108%
|
1 069 740
+68%
|
1 119 192
+5%
|
1 182 537
+6%
|
416 096
-65%
|
417 561
+0%
|
476 894
+14%
|
564 947
+18%
|
425 362
-25%
|
468 984
+10%
|
516 429
+10%
|
1 017 602
+97%
|
1 414 878
+39%
|
1 607 319
+14%
|
1 981 355
+23%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7 232
|
5 331
|
9 439
|
18 674
|
19 337
|
16 536
|
20 772
|
26 811
|
32 630
|
23 683
|
29 505
|
61 166
|
88 762
|
67 450
|
53 466
|
85 550
|
85 490
|
119 887
|
118 137
|
117 563
|
176 478
|
285 469
|
246 693
|
208 677
|
|
| Accrued Liabilities |
31
|
10
|
17
|
86
|
390
|
248
|
439
|
477
|
611
|
1 594
|
2 870
|
3 077
|
4 605
|
2 454
|
1 102
|
1 027
|
1 712
|
1 272
|
1 285
|
3 214
|
2 757
|
8 734
|
12 864
|
21 617
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63 491
|
166 745
|
10 688
|
153 948
|
139 836
|
110 060
|
106 799
|
125 994
|
69 591
|
81 368
|
57 700
|
193 721
|
42 419
|
48 973
|
57 845
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 586
|
35 775
|
75 696
|
70 009
|
19 618
|
11 543
|
9 925
|
7 643
|
12 918
|
7 853
|
7 204
|
9 119
|
27 840
|
27 750
|
72 032
|
|
| Other Current Liabilities |
729
|
1 672
|
1 426
|
2 015
|
1 923
|
6 980
|
16 598
|
17 840
|
16 935
|
35 934
|
63 998
|
209 645
|
49 829
|
9 666
|
23 542
|
18 969
|
122 156
|
21 424
|
24 246
|
29 150
|
56 423
|
83 570
|
104 301
|
113 661
|
|
| Total Current Liabilities |
7 992
|
7 013
|
10 882
|
20 775
|
21 650
|
23 763
|
37 809
|
45 128
|
50 176
|
148 287
|
298 893
|
338 895
|
367 153
|
239 024
|
199 713
|
222 270
|
342 995
|
225 093
|
232 889
|
214 831
|
438 498
|
448 031
|
440 581
|
473 832
|
|
| Long-Term Debt |
4 755
|
4 412
|
3 838
|
8 442
|
13 661
|
43 530
|
61 041
|
120 842
|
174 389
|
242 525
|
488 943
|
488 501
|
495 842
|
49 952
|
70 090
|
91 733
|
46 319
|
33 807
|
39 481
|
96 864
|
218 367
|
461 746
|
576 378
|
788 315
|
|
| Deferred Income Tax |
33
|
87
|
69
|
64
|
81
|
262
|
558
|
649
|
1 567
|
7 194
|
23 042
|
19 186
|
7 998
|
645
|
767
|
779
|
894
|
0
|
233
|
261
|
26 063
|
29 799
|
29 338
|
33 624
|
|
| Minority Interest |
2
|
3
|
0
|
0
|
0
|
42
|
3 503
|
4 769
|
18 518
|
35 089
|
34 571
|
32 340
|
44 807
|
984
|
852
|
5 623
|
7 779
|
3 878
|
12 634
|
17 514
|
46 719
|
48 390
|
51 102
|
61 565
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25 317
|
29 573
|
26 311
|
29 166
|
5 106
|
12 362
|
15 130
|
16 069
|
15 025
|
14 282
|
15 372
|
65 391
|
96 402
|
119 158
|
120 881
|
|
| Total Liabilities |
12 783
N/A
|
11 513
-10%
|
14 788
+28%
|
29 280
+98%
|
35 391
+21%
|
67 596
+91%
|
102 912
+52%
|
171 388
+67%
|
244 649
+43%
|
458 412
+87%
|
875 022
+91%
|
905 233
+3%
|
944 966
+4%
|
295 712
-69%
|
283 785
-4%
|
335 534
+18%
|
414 055
+23%
|
277 802
-33%
|
299 518
+8%
|
344 843
+15%
|
795 037
+131%
|
1 084 368
+36%
|
1 216 558
+12%
|
1 478 216
+22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
420
|
321
|
321
|
226
|
226
|
247
|
247
|
247
|
498
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 140
|
1 140
|
1 154
|
|
| Retained Earnings |
5 010
|
5 686
|
6 484
|
6 754
|
7 804
|
9 408
|
12 874
|
23 153
|
32 332
|
67 989
|
84 945
|
123 749
|
146 084
|
96 999
|
104 883
|
114 693
|
121 691
|
113 539
|
123 034
|
132 237
|
151 625
|
168 858
|
225 682
|
294 728
|
|
| Additional Paid In Capital |
96
|
96
|
96
|
431
|
474
|
1 813
|
8 134
|
6 454
|
28 001
|
106 978
|
106 978
|
82 108
|
82 108
|
9 826
|
9 826
|
9 826
|
9 826
|
9 826
|
9 826
|
9 826
|
25 179
|
102 138
|
102 138
|
139 078
|
|
| Other Equity |
6
|
51
|
79
|
19
|
21
|
38
|
5
|
336
|
454
|
1 199
|
1 696
|
7 002
|
8 281
|
12 459
|
17 967
|
15 740
|
18 274
|
23 094
|
35 505
|
28 423
|
44 661
|
58 374
|
61 801
|
68 179
|
|
| Total Equity |
5 533
N/A
|
6 154
+11%
|
6 980
+13%
|
7 430
+6%
|
8 525
+15%
|
11 506
+35%
|
21 250
+85%
|
30 189
+42%
|
60 377
+100%
|
177 266
+194%
|
194 719
+10%
|
213 959
+10%
|
237 572
+11%
|
120 385
-49%
|
133 776
+11%
|
141 360
+6%
|
150 892
+7%
|
147 559
-2%
|
169 466
+15%
|
171 586
+1%
|
222 565
+30%
|
330 510
+49%
|
390 761
+18%
|
503 140
+29%
|
|
| Total Liabilities & Equity |
18 316
N/A
|
17 668
-4%
|
21 769
+23%
|
36 710
+69%
|
43 916
+20%
|
79 102
+80%
|
124 161
+57%
|
201 577
+62%
|
305 026
+51%
|
635 678
+108%
|
1 069 740
+68%
|
1 119 192
+5%
|
1 182 537
+6%
|
416 096
-65%
|
417 561
+0%
|
476 894
+14%
|
564 947
+18%
|
425 362
-25%
|
468 984
+10%
|
516 429
+10%
|
1 017 602
+97%
|
1 414 878
+39%
|
1 607 319
+14%
|
1 981 355
+23%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
882
|
882
|
441
|
451
|
452
|
493
|
493
|
493
|
498
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 176
|
1 176
|
1 191
|
|