
Adani Energy Solutions Ltd
NSE:ADANIENSOL

Intrinsic Value
The intrinsic value of one
ADANIENSOL
stock under the Base Case scenario is
1 185.1
INR.
Compared to the current market price of 831.7 INR,
Adani Energy Solutions Ltd
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Adani Energy Solutions Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Adani Energy Solutions Ltd
Balance Sheet Decomposition
Adani Energy Solutions Ltd
Current Assets | 168.9B |
Cash & Short-Term Investments | 74.6B |
Receivables | 44.3B |
Other Current Assets | 50.1B |
Non-Current Assets | 522.1B |
Long-Term Investments | 48B |
PP&E | 408.5B |
Intangibles | 16.9B |
Other Non-Current Assets | 48.7B |
Free Cash Flow Analysis
Adani Energy Solutions Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Adani Energy Solutions Ltd
Revenue
|
221B
INR
|
Cost of Revenue
|
-84.4B
INR
|
Gross Profit
|
136.6B
INR
|
Operating Expenses
|
-88.7B
INR
|
Operating Income
|
47.8B
INR
|
Other Expenses
|
-40.1B
INR
|
Net Income
|
7.7B
INR
|
ADANIENSOL Profitability Score
Profitability Due Diligence
Adani Energy Solutions Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Adani Energy Solutions Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
ADANIENSOL Solvency Score
Solvency Due Diligence
Adani Energy Solutions Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Adani Energy Solutions Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADANIENSOL Price Targets Summary
Adani Energy Solutions Ltd
According to Wall Street analysts, the average 1-year price target for
ADANIENSOL
is 1 344.56 INR
with a low forecast of 939.3 INR and a high forecast of 2 076.9 INR.
Dividends
Current shareholder yield for ADANIENSOL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADANIENSOL
stock under the Base Case scenario is
1 185.1
INR.
Compared to the current market price of 831.7 INR,
Adani Energy Solutions Ltd
is
Undervalued by 30%.