Adani Energy Solutions Ltd
NSE:ADANIENSOL

Watchlist Manager
Adani Energy Solutions Ltd Logo
Adani Energy Solutions Ltd
NSE:ADANIENSOL
Watchlist
Price: 773.3 INR 0.75% Market Closed
Market Cap: 928.9B INR
Have any thoughts about
Adani Energy Solutions Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one ADANIENSOL stock under the Base Case scenario is 1 854.38 INR. Compared to the current market price of 773.3 INR, Adani Energy Solutions Ltd is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADANIENSOL Relative Value
Base Case
1 854.38 INR
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.5
P/S
P/S
Price to Sales
4.5
vs History
88
vs Industry
9
Median 3Y
6.5
Median 5Y
6.5
Industry
1.6
Forward
4.7
More Details
172.9
P/E
P/E
Price to Earnings
172.9
vs History
33
vs Industry
2
Median 3Y
106.8
Median 5Y
106.8
Industry
15.1
Forward
49.8
More Details
14.6
P/OCF
P/OCF
Price to OCF
14.6
vs History
83
vs Industry
12
Median 3Y
19.1
Median 5Y
19.1
Industry
7
More Details
150.4
P/FCFE
P/FCFE
Price to FCFE
150.4
vs History
16
vs Industry
5
Median 3Y
114.5
Median 5Y
114.5
Industry
13.9
More Details
4.4
P/B
P/B
Price to Book Value
4.4
vs History
88
vs Industry
3
Median 3Y
8.4
Median 5Y
8.4
Industry
1.4
More Details
5.8
EV/S
EV/S
Enterprise Value to Sales
5.8
vs History
88
vs Industry
11
Median 3Y
8.5
Median 5Y
8.5
Industry
2.7
Forward
6.1
More Details
9.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.2
vs History
88
vs Industry
21
Median 3Y
14
Median 5Y
14
Industry
7.5
More Details
24.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.4
vs History
55
vs Industry
12
Median 3Y
25.8
Median 5Y
25.8
Industry
10.3
Forward
15.5
More Details
39.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
39.5
vs History
22
vs Industry
10
Median 3Y
37.4
Median 5Y
37.4
Industry
14.6
Forward
23.8
More Details
19.1
EV/OCF
EV/OCF
Enterprise Value to OCF
19.1
vs History
88
vs Industry
14
Median 3Y
23.8
Median 5Y
23.8
Industry
11.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
1
Median 3Y
175.3
Median 5Y
175.3
Industry
16.8
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
88
vs Industry
9
Median 3Y
2.6
Median 5Y
2.6
Industry
0.9
More Details

Multiples Across Competitors

ADANIENSOL Competitors Multiples
Adani Energy Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Adani Energy Solutions Ltd
NSE:ADANIENSOL
929B INR 4.5 172.9 24.4 39.5
US
Nextera Energy Inc
NYSE:NEE
146.7B USD 5.6 21.2 15.3 25.9
US
Southern Co
NYSE:SO
90B USD 3.4 19.1 12.4 21.7
ES
Iberdrola SA
MAD:IBE
84.8B EUR 1.9 12.7 7 10.6
US
Duke Energy Corp
NYSE:DUK
82.9B USD 2.8 19.8 11.6 21.3
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
69.9B USD 2.9 24.6 12.5 22.8
US
PG&E Corp
NYSE:PCG
51.4B USD 2.1 18.8 11.7 20.8
US
American Electric Power Company Inc
NASDAQ:AEP
48.8B USD 2.5 18.6 12.3 22.3
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.2 24.3 24.3
P/E Multiple
Earnings Growth P/E to Growth
IN
Adani Energy Solutions Ltd
NSE:ADANIENSOL
Average P/E: 37.4
172.9
229%
0.8
US
Nextera Energy Inc
NYSE:NEE
21.2
14%
1.6
US
Southern Co
NYSE:SO
19.1
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.7
24%
0.5
US
Duke Energy Corp
NYSE:DUK
19.8
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
24.6
93%
0.3
US
PG&E Corp
NYSE:PCG
18.8
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.6
53%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Adani Energy Solutions Ltd
NSE:ADANIENSOL
Average EV/EBITDA: 13.6
24.4
137%
0.2
US
Nextera Energy Inc
NYSE:NEE
15.3
24%
0.6
US
Southern Co
NYSE:SO
12.4
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.6
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.5
28%
0.4
US
PG&E Corp
NYSE:PCG
11.7
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Adani Energy Solutions Ltd
NSE:ADANIENSOL
Average EV/EBIT: 21.5
39.5
127%
0.3
US
Nextera Energy Inc
NYSE:NEE
25.9
26%
1
US
Southern Co
NYSE:SO
21.7
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.6
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.3
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
22.8
161%
0.1
US
PG&E Corp
NYSE:PCG
20.8
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.3
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4

See Also

Summary
ADANIENSOL intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADANIENSOL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADANIENSOL stock valuation using valuation multiples.
Wall Street Estimates
ADANIENSOL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADANIENSOL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.