Adani Energy Solutions Ltd
NSE:ADANIENSOL

Watchlist Manager
Adani Energy Solutions Ltd Logo
Adani Energy Solutions Ltd
NSE:ADANIENSOL
Watchlist
Price: 773.3 INR 0.75% Market Closed
Market Cap: 928.9B INR
Have any thoughts about
Adani Energy Solutions Ltd?
Write Note

Income Statement

Earnings Waterfall
Adani Energy Solutions Ltd

Revenue
208.3B INR
Cost of Revenue
-76.4B INR
Gross Profit
131.9B INR
Operating Expenses
-101.1B INR
Operating Income
30.7B INR
Other Expenses
-25.4B INR
Net Income
5.4B INR

Income Statement
Adani Energy Solutions Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
21 970
N/A
23 608
+7%
24 793
+5%
26 820
+8%
28 757
+7%
28 530
-1%
29 132
+2%
39 663
+36%
39 445
-1%
39 558
+0%
46 090
+17%
55 698
+21%
73 055
+31%
94 613
+30%
106 586
+13%
106 930
+0%
114 160
+7%
110 044
-4%
105 672
-4%
103 867
-2%
99 263
-4%
103 095
+4%
106 947
+4%
110 094
+3%
112 575
+2%
115 597
+3%
122 698
+6%
129 098
+5%
132 927
+3%
138 248
+4%
142 472
+3%
152 582
+7%
166 074
+9%
183 220
+10%
208 318
+14%
Gross Profit
Cost of Revenue
(1 880)
(1 721)
(3 564)
(5 584)
(7 574)
(8 442)
(8 992)
(9 198)
(8 195)
(7 714)
(11 403)
(22 728)
(31 711)
(43 397)
(46 766)
(44 094)
(46 873)
(42 900)
(39 300)
(38 556)
(37 011)
(37 287)
(41 612)
(45 371)
(47 271)
(56 544)
(60 955)
(61 440)
(60 386)
(55 888)
(55 709)
(63 188)
(68 208)
(68 326)
(76 430)
Gross Profit
20 090
N/A
21 889
+9%
21 231
-3%
21 238
+0%
21 183
0%
20 089
-5%
20 142
+0%
30 466
+51%
31 249
+3%
31 846
+2%
34 689
+9%
32 971
-5%
41 344
+25%
51 216
+24%
59 819
+17%
62 837
+5%
67 287
+7%
67 145
0%
66 373
-1%
65 311
-2%
62 252
-5%
65 809
+6%
65 336
-1%
64 724
-1%
65 304
+1%
59 053
-10%
61 743
+5%
67 658
+10%
72 541
+7%
82 359
+14%
86 761
+5%
89 393
+3%
97 866
+9%
114 894
+17%
131 889
+15%
Operating Income
Operating Expenses
(6 421)
(6 845)
(6 739)
(6 831)
(7 045)
(7 258)
(7 629)
(8 302)
(8 784)
(8 867)
(11 063)
(16 003)
(21 372)
(27 672)
(32 800)
(34 446)
(36 181)
(34 392)
(33 924)
(32 583)
(30 158)
(33 451)
(31 768)
(31 172)
(30 621)
(26 683)
(29 014)
(31 517)
(31 755)
(42 640)
(46 250)
(50 049)
(58 042)
(72 056)
(101 146)
Selling, General & Administrative
(811)
(326)
(351)
(390)
(1 229)
(499)
(468)
(437)
(2 887)
(423)
(1 202)
(3 557)
(12 971)
(8 351)
(9 974)
(9 889)
(21 255)
(9 331)
(9 377)
(9 207)
(21 980)
(9 375)
(9 288)
(9 367)
(22 292)
(8 793)
(8 661)
(8 658)
(24 308)
(10 060)
(10 443)
(10 774)
(34 344)
(9 729)
(9 958)
Depreciation & Amortization
(5 597)
(5 609)
(5 615)
(5 666)
(5 693)
(5 741)
(5 789)
(5 792)
(5 794)
(5 809)
(6 270)
(7 486)
(8 822)
(9 170)
(10 162)
(10 421)
(11 740)
(12 665)
(12 891)
(13 209)
(13 289)
(12 932)
(13 321)
(13 695)
(14 297)
(14 690)
(15 140)
(15 617)
(16 144)
(16 427)
(16 770)
(17 242)
(17 837)
(18 551)
(19 071)
Other Operating Expenses
(13)
(912)
(775)
(775)
(123)
(1 020)
(1 374)
(2 074)
(103)
(2 635)
(3 591)
(4 959)
421
(10 151)
(12 663)
(14 136)
(3 185)
(12 395)
(11 655)
(10 166)
5 111
(11 144)
(9 160)
(8 110)
5 967
(3 199)
(5 211)
(7 242)
8 697
(16 154)
(19 039)
(22 034)
(5 861)
(43 777)
(72 118)
Operating Income
13 669
N/A
15 042
+10%
14 490
-4%
14 405
-1%
14 138
-2%
12 829
-9%
12 511
-2%
22 163
+77%
22 466
+1%
22 979
+2%
23 626
+3%
16 969
-28%
19 972
+18%
23 546
+18%
27 021
+15%
28 392
+5%
31 106
+10%
32 753
+5%
32 449
-1%
32 728
+1%
32 094
-2%
32 357
+1%
33 568
+4%
33 553
0%
34 683
+3%
32 373
-7%
32 731
+1%
36 142
+10%
40 786
+13%
39 719
-3%
40 512
+2%
39 344
-3%
39 824
+1%
42 838
+8%
30 742
-28%
Pre-Tax Income
Interest Income Expense
(8 657)
(9 324)
(9 512)
(9 208)
(8 369)
(8 793)
(8 407)
(8 694)
(7 602)
(8 893)
(9 602)
(11 818)
(11 551)
(15 619)
(17 682)
(18 263)
(18 845)
(23 377)
(23 811)
(23 204)
(15 885)
(21 001)
(21 041)
(22 091)
(18 258)
(24 906)
(26 641)
(28 010)
(22 242)
(26 572)
(25 841)
(26 471)
(21 351)
(27 826)
(29 547)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(45)
0
0
0
0
0
0
0
0
0
0
0
(1 141)
0
0
0
(165)
(15 225)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(157)
0
0
0
(46)
0
0
0
0
0
0
0
(1)
0
0
0
(2)
0
0
0
37
0
0
Total Other Income
(212)
744
230
254
(451)
271
282
485
(147)
1 747
2 343
2 999
138
2 128
1 913
1 584
(1 103)
3 300
4 354
5 142
(10)
5 424
5 259
5 624
581
6 156
6 069
6 013
(284)
5 382
5 057
5 998
(550)
4 051
4 886
Pre-Tax Income
4 800
N/A
6 462
+35%
5 209
-19%
5 452
+5%
5 319
-2%
4 308
-19%
4 386
+2%
13 955
+218%
14 717
+5%
15 833
+8%
16 367
+3%
8 149
-50%
8 402
+3%
10 054
+20%
11 251
+12%
11 711
+4%
11 067
-5%
12 675
+15%
12 991
+2%
14 666
+13%
16 199
+10%
16 779
+4%
17 785
+6%
17 084
-4%
17 005
0%
13 623
-20%
12 159
-11%
14 143
+16%
17 117
+21%
18 530
+8%
19 729
+6%
18 872
-4%
17 796
-6%
3 838
-78%
6 081
+58%
Net Income
Tax Provision
(1 120)
(1 865)
(1 238)
(1 236)
(1 155)
(529)
(936)
(3 079)
(3 287)
(3 551)
(3 857)
(2 521)
(2 810)
(4 434)
(4 222)
(4 183)
(5 429)
(5 842)
(6 558)
(5 865)
(4 242)
(3 726)
(3 652)
(4 518)
(4 361)
(3 731)
(3 303)
(3 343)
(4 353)
(5 616)
(5 913)
(6 353)
(5 801)
(5 562)
(2 924)
Income from Continuing Operations
3 679
4 598
3 971
4 216
4 164
3 778
3 450
10 876
11 429
12 282
12 510
5 628
5 592
5 620
7 029
7 529
5 638
6 833
6 433
8 801
11 957
13 054
14 134
12 567
12 644
9 894
8 858
10 802
12 764
12 915
13 817
12 519
11 994
(1 725)
3 157
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
353
635
561
(121)
(655)
(915)
(1 004)
(418)
(311)
(158)
122
184
(243)
(488)
(687)
(887)
(583)
3 153
2 251
Net Income (Common)
3 679
N/A
4 598
+25%
3 971
-14%
4 216
+6%
4 164
-1%
3 778
-9%
3 450
-9%
10 876
+215%
11 429
+5%
12 282
+7%
12 510
+2%
5 628
-55%
5 592
-1%
5 620
+1%
7 029
+25%
7 529
+7%
7 418
-1%
9 120
+23%
8 884
-3%
10 800
+22%
12 240
+13%
12 759
+4%
13 417
+5%
12 134
-10%
12 046
-1%
9 552
-21%
8 888
-7%
10 965
+23%
12 563
+15%
12 455
-1%
13 152
+6%
11 654
-11%
11 373
-2%
1 383
-88%
5 374
+289%
EPS (Diluted)
3.35
N/A
4.18
+25%
3.62
-13%
3.84
+6%
3.79
-1%
3.43
-9%
3.1
-10%
9.89
+219%
10.39
+5%
11.18
+8%
11.25
+1%
5.12
-54%
5.08
-1%
5.11
+1%
4.17
-18%
6.84
+64%
6.74
-1%
6.91
+3%
8.07
+17%
9.81
+22%
11.13
+13%
11.6
+4%
12.2
+5%
11.04
-10%
10.95
-1%
7.7
-30%
7.97
+4%
9.84
+23%
11.28
+15%
11.17
-1%
11.77
+5%
10.47
-11%
10.2
-3%
1.23
-88%
5.08
+313%

See Also

Discover More