
Adani Energy Solutions Ltd
NSE:ADANIENSOL

Cash Flow Statement
Cash Flow Statement
Adani Energy Solutions Ltd
Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|
Operating Cash Flow | |||||
Net Income |
17 117
|
19 729
|
17 796
|
6 081
|
|
Depreciation & Amortization |
16 077
|
16 768
|
17 761
|
19 071
|
|
Other Non-Cash Items |
22 819
|
21 243
|
21 882
|
39 776
|
|
Cash Taxes Paid |
2 456
|
2 985
|
3 001
|
2 671
|
|
Cash Interest Paid |
22 125
|
24 405
|
32 220
|
35 956
|
|
Change in Working Capital |
(18 243)
|
150
|
2 938
|
(1 432)
|
|
Cash from Operating Activities |
37 771
N/A
|
57 890
+53%
|
60 377
+4%
|
63 496
+5%
|
|
Investing Cash Flow | |||||
Capital Expenditures |
(47 022)
|
(50 185)
|
(54 295)
|
(66 388)
|
|
Other Items |
35
|
1 778
|
4 865
|
(56 537)
|
|
Cash from Investing Activities |
(46 987)
N/A
|
(48 406)
-3%
|
(49 430)
-2%
|
(122 925)
-149%
|
|
Financing Cash Flow | |||||
Net Issuance of Common Stock |
38 500
|
0
|
0
|
83 731
|
|
Net Issuance of Debt |
23 017
|
18 838
|
25 208
|
27 735
|
|
Cash Paid for Dividends |
0
|
(858)
|
(858)
|
0
|
|
Other |
(52 285)
|
(23 759)
|
(29 783)
|
(33 472)
|
|
Cash from Financing Activities |
9 232
N/A
|
(5 779)
N/A
|
(5 432)
+6%
|
77 994
N/A
|
|
Change in Cash | |||||
Net Change in Cash |
16
N/A
|
3 706
+23 060%
|
5 514
+49%
|
18 565
+237%
|
|
Free Cash Flow | |||||
Free Cash Flow |
(9 251)
N/A
|
7 705
N/A
|
6 082
-21%
|
(2 892)
N/A
|