
Allcargo Gati Ltd
NSE:ACLGATI

Intrinsic Value
The intrinsic value of one
ACLGATI
stock under the Base Case scenario is
100.09
INR.
Compared to the current market price of 57.52 INR,
Allcargo Gati Ltd
is
Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Allcargo Gati Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Allcargo Gati Ltd
Balance Sheet Decomposition
Allcargo Gati Ltd
Current Assets | 5.6B |
Cash & Short-Term Investments | 1.3B |
Receivables | 3.1B |
Other Current Assets | 1.2B |
Non-Current Assets | 7.8B |
PP&E | 2.5B |
Intangibles | 4.3B |
Other Non-Current Assets | 979.5m |
Free Cash Flow Analysis
Allcargo Gati Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Allcargo Gati Ltd
Revenue
|
17.1B
INR
|
Cost of Revenue
|
-13.4B
INR
|
Gross Profit
|
3.7B
INR
|
Operating Expenses
|
-3.9B
INR
|
Operating Income
|
-177.4m
INR
|
Other Expenses
|
199.2m
INR
|
Net Income
|
21.8m
INR
|
ACLGATI Profitability Score
Profitability Due Diligence
Allcargo Gati Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Allcargo Gati Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
ACLGATI Solvency Score
Solvency Due Diligence
Allcargo Gati Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Allcargo Gati Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ACLGATI Price Targets Summary
Allcargo Gati Ltd
According to Wall Street analysts, the average 1-year price target for
ACLGATI
is 112.2 INR
with a low forecast of 111.1 INR and a high forecast of 115.5 INR.
Dividends
Current shareholder yield for ACLGATI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ACLGATI
stock under the Base Case scenario is
100.09
INR.
Compared to the current market price of 57.52 INR,
Allcargo Gati Ltd
is
Undervalued by 43%.