Aditya Birla Fashion and Retail Ltd
NSE:ABFRL
Balance Sheet
Balance Sheet Decomposition
Aditya Birla Fashion and Retail Ltd
Aditya Birla Fashion and Retail Ltd
Balance Sheet
Aditya Birla Fashion and Retail Ltd
| Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
1
|
192
|
108
|
270
|
192
|
496
|
728
|
572
|
2 668
|
2 461
|
1 182
|
6 927
|
4 540
|
7 668
|
|
| Cash |
1
|
192
|
108
|
168
|
105
|
1
|
2
|
572
|
1 668
|
1 217
|
678
|
1 912
|
4 539
|
1 858
|
|
| Cash Equivalents |
0
|
0
|
0
|
102
|
87
|
495
|
726
|
0
|
1 000
|
1 244
|
504
|
5 015
|
1
|
5 810
|
|
| Short-Term Investments |
0
|
8 000
|
60
|
420
|
994
|
830
|
692
|
1
|
71
|
3 465
|
6 103
|
2 212
|
9 572
|
16 131
|
|
| Total Receivables |
30
|
188
|
379
|
4 127
|
3 508
|
4 850
|
7 324
|
11 124
|
12 106
|
9 973
|
12 686
|
14 255
|
20 661
|
8 741
|
|
| Accounts Receivables |
18
|
70
|
170
|
4 085
|
3 124
|
4 522
|
5 518
|
7 808
|
8 405
|
6 080
|
7 564
|
8 866
|
12 829
|
3 749
|
|
| Other Receivables |
12
|
118
|
209
|
42
|
384
|
328
|
1 806
|
3 316
|
3 701
|
3 893
|
5 122
|
5 389
|
7 833
|
4 992
|
|
| Inventory |
2
|
3 249
|
3 584
|
11 503
|
14 105
|
14 754
|
17 390
|
20 495
|
25 094
|
19 573
|
30 719
|
43 918
|
47 089
|
25 959
|
|
| Other Current Assets |
2
|
60
|
52
|
1 143
|
749
|
428
|
370
|
1 499
|
1 770
|
2 329
|
2 654
|
4 389
|
5 303
|
2 111
|
|
| Total Current Assets |
35
|
11 689
|
4 183
|
17 463
|
19 550
|
21 358
|
26 503
|
33 692
|
41 709
|
37 801
|
53 345
|
71 701
|
87 166
|
60 610
|
|
| PP&E Net |
0
|
16 508
|
4 611
|
6 445
|
5 091
|
5 712
|
6 923
|
6 588
|
28 938
|
27 537
|
32 567
|
47 783
|
58 153
|
40 089
|
|
| PP&E Gross |
0
|
0
|
4 611
|
0
|
5 091
|
5 712
|
6 923
|
6 588
|
28 938
|
27 537
|
32 567
|
47 783
|
58 153
|
40 089
|
|
| Accumulated Depreciation |
0
|
0
|
3 433
|
0
|
1 648
|
2 454
|
4 366
|
6 159
|
13 101
|
20 717
|
28 450
|
36 013
|
44 558
|
37 270
|
|
| Intangible Assets |
0
|
0
|
293
|
441
|
443
|
812
|
763
|
595
|
1 107
|
6 997
|
6 946
|
14 515
|
30 181
|
29 154
|
|
| Goodwill |
0
|
0
|
11 676
|
17 952
|
17 952
|
18 596
|
18 596
|
18 596
|
19 831
|
22 092
|
22 092
|
23 297
|
32 128
|
26 707
|
|
| Note Receivable |
0
|
0
|
770
|
44
|
36
|
2 352
|
2 732
|
3 561
|
3 902
|
3 873
|
4 065
|
855
|
775
|
1 086
|
|
| Long-Term Investments |
3
|
626
|
0
|
1 661
|
1 627
|
10
|
54
|
53
|
76
|
760
|
811
|
3 320
|
4 308
|
2 567
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
627
|
1 126
|
1 518
|
1 768
|
3 127
|
2 094
|
3 550
|
4 239
|
8 944
|
11 766
|
6 183
|
|
| Other Assets |
0
|
0
|
11 676
|
17 952
|
17 952
|
18 596
|
18 596
|
18 596
|
19 831
|
22 092
|
22 092
|
23 297
|
32 128
|
26 707
|
|
| Total Assets |
38
N/A
|
28 823
+75 750%
|
21 532
-25%
|
44 634
+107%
|
45 824
+3%
|
50 359
+10%
|
57 338
+14%
|
66 211
+15%
|
97 656
+47%
|
102 609
+5%
|
124 066
+21%
|
170 413
+37%
|
224 476
+32%
|
166 395
-26%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
18
|
3 163
|
3 756
|
12 415
|
14 298
|
14 578
|
20 093
|
23 974
|
22 899
|
21 524
|
34 106
|
38 461
|
41 313
|
22 423
|
|
| Accrued Liabilities |
0
|
0
|
0
|
892
|
971
|
623
|
1 643
|
1 372
|
1 276
|
999
|
1 334
|
2 341
|
2 746
|
1 397
|
|
| Short-Term Debt |
0
|
9 988
|
5
|
6 369
|
7 993
|
7 607
|
5 705
|
4 745
|
15 119
|
40
|
19
|
4 403
|
12 084
|
2 218
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
350
|
1 512
|
3 734
|
129
|
1 031
|
5 046
|
10 952
|
10 273
|
12 441
|
12 787
|
16 437
|
8 235
|
|
| Other Current Liabilities |
8
|
2 740
|
993
|
1 927
|
1 789
|
2 641
|
3 239
|
5 642
|
6 858
|
8 187
|
9 980
|
13 539
|
13 912
|
4 914
|
|
| Total Current Liabilities |
26
|
15 891
|
5 103
|
23 114
|
28 785
|
25 579
|
31 710
|
40 779
|
57 105
|
41 022
|
57 880
|
71 531
|
86 493
|
39 187
|
|
| Long-Term Debt |
0
|
4 849
|
10 150
|
10 110
|
6 772
|
12 710
|
11 879
|
7 238
|
26 778
|
25 685
|
28 544
|
48 539
|
65 992
|
39 715
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
2 123
|
2 119
|
2 517
|
6 610
|
3 999
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
199
|
325
|
152
|
27
|
6 872
|
11
|
|
| Other Liabilities |
0
|
388
|
485
|
1 271
|
1 213
|
2 489
|
2 818
|
3 906
|
2 823
|
7 017
|
7 637
|
14 366
|
18 284
|
15 361
|
|
| Total Liabilities |
26
N/A
|
21 128
+81 162%
|
15 738
-26%
|
34 495
+119%
|
36 769
+7%
|
40 777
+11%
|
46 407
+14%
|
51 922
+12%
|
86 977
+68%
|
76 171
-12%
|
96 332
+26%
|
136 980
+42%
|
184 252
+35%
|
98 273
-47%
|
|
| Equity | |||||||||||||||
| Common Stock |
10
|
10
|
933
|
928
|
7 688
|
7 705
|
7 717
|
7 735
|
7 735
|
9 146
|
9 378
|
9 488
|
10 150
|
12 203
|
|
| Retained Earnings |
2
|
7 685
|
4 862
|
1 697
|
6 148
|
5 637
|
4 363
|
1 028
|
3 786
|
10 474
|
11 831
|
9 044
|
21 371
|
35 776
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
7 514
|
7 515
|
7 599
|
7 621
|
7 636
|
7 736
|
28 796
|
31 182
|
34 081
|
52 515
|
92 718
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 005
|
1 045
|
1 031
|
1 150
|
1 113
|
1 042
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
86
|
43
|
54
|
2
|
15
|
35
|
59
|
43
|
18
|
|
| Total Equity |
12
N/A
|
7 695
+64 025%
|
5 795
-25%
|
10 139
+75%
|
9 055
-11%
|
9 582
+6%
|
10 931
+14%
|
14 289
+31%
|
10 679
-25%
|
26 438
+148%
|
27 733
+5%
|
33 433
+21%
|
40 224
+20%
|
68 122
+69%
|
|
| Total Liabilities & Equity |
38
N/A
|
28 823
+75 750%
|
21 532
-25%
|
44 634
+107%
|
45 824
+3%
|
50 359
+10%
|
57 338
+14%
|
66 211
+15%
|
97 656
+47%
|
102 609
+5%
|
124 066
+21%
|
170 413
+37%
|
224 476
+32%
|
166 395
-26%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
1
|
1
|
94
|
94
|
780
|
782
|
783
|
785
|
785
|
938
|
938
|
944
|
1 010
|
1 216
|
|
| Preferred Shares Outstanding |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|