A

Allied Blenders and Distillers Ltd
NSE:ABDL

Watchlist Manager
Allied Blenders and Distillers Ltd
NSE:ABDL
Watchlist
Price: 315.65 INR 2.42%
Market Cap: 88.3B INR
Have any thoughts about
Allied Blenders and Distillers Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ABDL stock under the Base Case scenario is 308.36 INR. Compared to the current market price of 315.65 INR, Allied Blenders and Distillers Ltd is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ABDL Intrinsic Value
308.36 INR
Overvaluation 2%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Allied Blenders and Distillers Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ABDL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ABDL?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Allied Blenders and Distillers Ltd

Provide an overview of the primary business activities
of Allied Blenders and Distillers Ltd.

What unique competitive advantages
does Allied Blenders and Distillers Ltd hold over its rivals?

What risks and challenges
does Allied Blenders and Distillers Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Allied Blenders and Distillers Ltd.

Provide P/S
for Allied Blenders and Distillers Ltd.

Provide P/E
for Allied Blenders and Distillers Ltd.

Provide P/OCF
for Allied Blenders and Distillers Ltd.

Provide P/FCFE
for Allied Blenders and Distillers Ltd.

Provide P/B
for Allied Blenders and Distillers Ltd.

Provide EV/S
for Allied Blenders and Distillers Ltd.

Provide EV/GP
for Allied Blenders and Distillers Ltd.

Provide EV/EBITDA
for Allied Blenders and Distillers Ltd.

Provide EV/EBIT
for Allied Blenders and Distillers Ltd.

Provide EV/OCF
for Allied Blenders and Distillers Ltd.

Provide EV/FCFF
for Allied Blenders and Distillers Ltd.

Provide EV/IC
for Allied Blenders and Distillers Ltd.

Compare the intrinsic valuations
of Allied Blenders and Distillers Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Allied Blenders and Distillers Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Allied Blenders and Distillers Ltd compared to its peers.

Compare the P/E ratios
of Allied Blenders and Distillers Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Allied Blenders and Distillers Ltd with its peers.

Analyze the financial leverage
of Allied Blenders and Distillers Ltd compared to its main competitors.

Show all profitability ratios
for Allied Blenders and Distillers Ltd.

Provide ROE
for Allied Blenders and Distillers Ltd.

Provide ROA
for Allied Blenders and Distillers Ltd.

Provide ROIC
for Allied Blenders and Distillers Ltd.

Provide ROCE
for Allied Blenders and Distillers Ltd.

Provide Gross Margin
for Allied Blenders and Distillers Ltd.

Provide Operating Margin
for Allied Blenders and Distillers Ltd.

Provide Net Margin
for Allied Blenders and Distillers Ltd.

Provide FCF Margin
for Allied Blenders and Distillers Ltd.

Show all solvency ratios
for Allied Blenders and Distillers Ltd.

Provide D/E Ratio
for Allied Blenders and Distillers Ltd.

Provide D/A Ratio
for Allied Blenders and Distillers Ltd.

Provide Interest Coverage Ratio
for Allied Blenders and Distillers Ltd.

Provide Altman Z-Score Ratio
for Allied Blenders and Distillers Ltd.

Provide Quick Ratio
for Allied Blenders and Distillers Ltd.

Provide Current Ratio
for Allied Blenders and Distillers Ltd.

Provide Cash Ratio
for Allied Blenders and Distillers Ltd.

What is the historical Revenue growth
over the last 5 years for Allied Blenders and Distillers Ltd?

What is the historical Net Income growth
over the last 5 years for Allied Blenders and Distillers Ltd?

What is the current Free Cash Flow
of Allied Blenders and Distillers Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Allied Blenders and Distillers Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Allied Blenders and Distillers Ltd

Balance Sheet Decomposition
Allied Blenders and Distillers Ltd

Current Assets 14.6B
Cash & Short-Term Investments 634.3m
Receivables 9.6B
Other Current Assets 4.4B
Non-Current Assets 7.9B
Long-Term Investments 39k
PP&E 6.4B
Intangibles 669.1m
Other Non-Current Assets 862.8m
Current Liabilities 16.3B
Accounts Payable 5.4B
Short-Term Debt 5.7B
Other Current Liabilities 5.2B
Non-Current Liabilities 2.1B
Long-Term Debt 2B
Other Non-Current Liabilities 123.6m
Efficiency

Earnings Waterfall
Allied Blenders and Distillers Ltd

Revenue
76.7B INR
Cost of Revenue
-21.8B INR
Gross Profit
54.9B INR
Operating Expenses
-53B INR
Operating Income
1.9B INR
Other Expenses
-1.8B INR
Net Income
18.3m INR

Free Cash Flow Analysis
Allied Blenders and Distillers Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ABDL Profitability Score
Profitability Due Diligence

Allied Blenders and Distillers Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Low ROIC
46/100
Profitability
Score

Allied Blenders and Distillers Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ABDL Solvency Score
Solvency Due Diligence

Allied Blenders and Distillers Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
36/100
Solvency
Score

Allied Blenders and Distillers Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ABDL Price Targets Summary
Allied Blenders and Distillers Ltd

There are no price targets for ABDL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ABDL?

Click here to dive deeper.

Dividends

Allied Blenders and Distillers Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for ABDL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Allied Blenders and Distillers Ltd

Country

India

Industry

Beverages

Market Cap

88.3B INR

Dividend Yield

0%

Description

Allied Blenders and Distillers Ltd is a IN-based company operating in Beverages industry. The company is headquartered in Mumbai, Maharashtra and currently employs 889 full-time employees. The company went IPO on 2024-07-02. Allied Blenders and Distillers Limited is an Indian-made foreign liquor (IMFL) company. The company is engaged in the business of the manufacture, purchase and sale of alcoholic beverages. The firm's products include whisky, brandy, rum, vodka, gin and packaged drinking water. Officer's Choice Whisky, the flagship brand of the Company. The company has a portfolio of eight blended whiskies out of which Officer’s Choice and Sterling Reserve have been selling brands across the world, including Officer's Choice Whisky, Sterling Reserve Blend 7 Whisky, Iconiq White Whisky, X&O Barrel, Srishti Premium Whisky, and others. Its product portfolio comprises 16 brands of IMFL, including whisky, brandy, rum and vodka. Certain of its brands, such as, Officer’s Choice Whisky, Sterling Reserve, Officer’s Choice Blue and ICONiQ Whisky, are Millionaire Brands or brands. Its network includes nine owned bottling units, one distilling unit and over 20 non-owned manufacturing units.

Contact

MAHARASHTRA
Mumbai
Ashford Centre, 3rd and 4th floor, Shankar Rao Naram Marg, Lower Parel (West)
+912243001111
www.abdindia.com

IPO

2024-07-02

Employees

889

Officers

MD & Director
Mr. Alok Gupta
Vice Chairperson
Ms. Resham Chhabria Jeetendra Hemdev
Executive Deputy Chairman
Mr. Shekhar Ramamurthy
Chief Strategy & Marketing Officer
Mr. Bikram Basu
Executive Director
Mr. Arun Barik
Executive Officer
Mr. Ankur Sachdeva
Show More
Chief Financial Officer
Mr. Anil Ramesh Somani
Head of Investor Relations & Chief Risk Officer
Mr. Jayathirtha Mukund
Director of Corporate Affairs, Public Relations & CSR and Chief Corporate Affairs of PR & CSR
Mr. Rajesh Parida
Chief Human Resources Officer
Mr. Ralin Antonio Carvalho Rangel Da Cunha Gomes
Show Less

See Also

Discover More
What is the Intrinsic Value of one ABDL stock?

The intrinsic value of one ABDL stock under the Base Case scenario is 308.36 INR.

Is ABDL stock undervalued or overvalued?

Compared to the current market price of 315.65 INR, Allied Blenders and Distillers Ltd is Overvalued by 2%.

Back to Top