A

Allied Blenders and Distillers Ltd
NSE:ABDL

Watchlist Manager
Allied Blenders and Distillers Ltd
NSE:ABDL
Watchlist
Price: 315.65 INR 2.42%
Market Cap: 88.3B INR
Have any thoughts about
Allied Blenders and Distillers Ltd?
Write Note

Relative Value

The Relative Value of one ABDL stock under the Base Case scenario is 395.09 INR. Compared to the current market price of 315.65 INR, Allied Blenders and Distillers Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABDL Relative Value
Base Case
395.09 INR
Undervaluation 20%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
1.8
vs History
33
vs Industry
Median 3Y
4 896
Median 5Y
4 896
Industry
20.1
vs History
33
vs Industry
Median 3Y
49.1
Median 5Y
49.1
Industry
13.5
vs History
33
vs Industry
Median 3Y
59.5
Median 5Y
59.5
Industry
19.7
vs History
33
vs Industry
Median 3Y
22.7
Median 5Y
22.7
Industry
2.2
vs History
33
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
2
vs History
33
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
5.2
vs History
33
vs Industry
Median 3Y
40.6
Median 5Y
40.6
Industry
12.4
vs History
33
vs Industry
Median 3Y
53.3
Median 5Y
53.3
Industry
15.9
vs History
33
vs Industry
Median 3Y
53
Median 5Y
53
Industry
14.9
vs History
33
vs Industry
Median 3Y
70.3
Median 5Y
70.3
Industry
19.8
vs History
33
vs Industry
Median 3Y
6
Median 5Y
6
Industry
1.7

Multiples Across Competitors

ABDL Competitors Multiples
Allied Blenders and Distillers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Allied Blenders and Distillers Ltd
NSE:ABDL
88.3B INR 1.2 4 827.5 39.3 51.6
CN
Kweichow Moutai Co Ltd
SSE:600519
2T CNY 12.1 24.5 17.5 17.5
CN
Wuliangye Yibin Co Ltd
SZSE:000858
595.5B CNY 6.7 18.5 11.1 11.1
UK
Diageo PLC
LSE:DGE
52.5B GBP 2.6 13.6 10.9 11.8
US
Constellation Brands Inc
NYSE:STZ
43.9B USD 4.3 75.8 14.1 15.9
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
268.4B CNY 7.3 21.7 14.8 14.8
CN
Luzhou Laojiao Co Ltd
SZSE:000568
215.9B CNY 6.6 15.2 10.2 10.2
FR
Pernod Ricard SA
PAR:RI
27.8B EUR 2.4 18.8 10.3 11.8
US
Brown-Forman Corp
NYSE:BF.B
19.4B USD 4.7 19.6 18.1 19.5
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
137B CNY 4 13.6 8.8 8.8

See Also

Discover More
Back to Top