A

Allied Blenders and Distillers Ltd
NSE:ABDL

Watchlist Manager
Allied Blenders and Distillers Ltd
NSE:ABDL
Watchlist
Price: 321.15 INR -1.4% Market Closed
Market Cap: 89.8B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ABDL stock under the Base Case scenario is 486.03 INR. Compared to the current market price of 321.15 INR, Allied Blenders and Distillers Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABDL Relative Value
Base Case
486.03 INR
Undervaluation 34%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
45
vs Industry
49
Median 3Y
1.5
Median 5Y
1.5
Industry
1.7
Forward
2.5
More Details
77.3
P/E
P/E
Price to Earnings
77.3
vs History
45
vs Industry
6
Median 3Y
78.4
Median 5Y
78.4
Industry
20.2
Forward
53.8
More Details
48.2
P/OCF
P/OCF
Price to OCF
48.2
vs History
36
vs Industry
4
Median 3Y
48.7
Median 5Y
48.7
Industry
12.6
More Details
164.4
P/FCFE
P/FCFE
Price to FCFE
164.4
vs History
63
vs Industry
4
Median 3Y
178
Median 5Y
178
Industry
21
More Details
6.4
P/B
P/B
Price to Book Value
6.4
vs History
54
vs Industry
12
Median 3Y
6.7
Median 5Y
6.7
Industry
2.2
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
45
vs Industry
55
Median 3Y
1.5
Median 5Y
1.5
Industry
1.9
Forward
2.5
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
45
vs Industry
77
Median 3Y
1.9
Median 5Y
1.9
Industry
4.9
More Details
28.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28.8
vs History
63
vs Industry
9
Median 3Y
38.7
Median 5Y
38.7
Industry
11.9
Forward
22.1
More Details
35.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
35.5
vs History
45
vs Industry
11
Median 3Y
36
Median 5Y
36
Industry
14.7
Forward
26.5
More Details
47.5
EV/OCF
EV/OCF
Enterprise Value to OCF
47.5
vs History
45
vs Industry
5
Median 3Y
48.2
Median 5Y
48.2
Industry
13.3
More Details
63.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
63.1
vs History
45
vs Industry
6
Median 3Y
64
Median 5Y
64
Industry
20.2
More Details
3.6
EV/IC
EV/IC
Enterprise Value to IC
3.6
vs History
54
vs Industry
19
Median 3Y
3.8
Median 5Y
3.8
Industry
1.6
More Details

Multiples Across Competitors

ABDL Competitors Multiples
Allied Blenders and Distillers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Allied Blenders and Distillers Ltd
NSE:ABDL
89.8B INR 1.5 77.3 28.8 35.5
CN
Kweichow Moutai Co Ltd
SSE:600519
1.9T CNY 11.2 22.6 16 16
CN
Wuliangye Yibin Co Ltd
SZSE:000858
500.9B CNY 5.3 14.2 8.3 8.3
UK
Diageo PLC
LSE:DGE
45.9B GBP 2.3 12.8 10.1 10.9
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
257.6B CNY 7 20.8 15.2 15.2
US
Constellation Brands Inc
NYSE:STZ
33.5B USD 3.3 -410.4 11 12.4
FR
Pernod Ricard SA
PAR:RI
24.1B EUR 2.2 22 10.3 11.8
CN
Luzhou Laojiao Co Ltd
SZSE:000568
184.5B CNY 5.7 12.9 8.6 8.6
US
Brown-Forman Corp
NYSE:BF.B
16B USD 4 16.2 14.6 15.7
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
109.1B CNY 3.6 13 8.2 8.2

See Also

Summary
ABDL intrinsic value, competitors valuation, and company profile.
DCF Valuation
ABDL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ABDL stock valuation using valuation multiples.
Wall Street Estimates
ABDL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ABDL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.