Aditya Birla Capital Ltd
NSE:ABCAPITAL
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
156.95
243.02
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Aditya Birla Capital Ltd
Revenue
|
367.6B
INR
|
Cost of Revenue
|
212.6m
INR
|
Gross Profit
|
367.8B
INR
|
Operating Expenses
|
-234.6B
INR
|
Operating Income
|
133.2B
INR
|
Other Expenses
|
-95.8B
INR
|
Net Income
|
37.4B
INR
|
Income Statement
Aditya Birla Capital Ltd
Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
Revenue |
58 626
N/A
|
69 605
+19%
|
84 108
+21%
|
100 431
+19%
|
115 239
+15%
|
122 624
+6%
|
131 590
+7%
|
140 113
+6%
|
151 635
+8%
|
157 274
+4%
|
160 889
+2%
|
166 349
+3%
|
167 923
+1%
|
171 510
+2%
|
177 877
+4%
|
184 880
+4%
|
190 882
+3%
|
195 183
+2%
|
205 225
+5%
|
210 248
+2%
|
219 672
+4%
|
233 401
+6%
|
245 557
+5%
|
258 900
+5%
|
274 157
+6%
|
287 326
+5%
|
295 224
+3%
|
313 380
+6%
|
330 450
+5%
|
345 577
+5%
|
367 567
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
(677)
|
0
|
(1 984)
|
(3 515)
|
(3 697)
|
(5 242)
|
(4 522)
|
(4 639)
|
(4 681)
|
(4 367)
|
(4 080)
|
(3 752)
|
(3 966)
|
(4 262)
|
(4 733)
|
(5 098)
|
(5 416)
|
(5 451)
|
(5 568)
|
(5 873)
|
(5 923)
|
(5 847)
|
(4 703)
|
(3 775)
|
(3 271)
|
(3 779)
|
(699)
|
(487)
|
213
|
|
Gross Profit |
0
N/A
|
0
N/A
|
26 266
N/A
|
0
N/A
|
113 255
N/A
|
89 835
-21%
|
98 619
+10%
|
134 871
+37%
|
147 113
+9%
|
152 636
+4%
|
156 209
+2%
|
161 983
+4%
|
163 843
+1%
|
167 759
+2%
|
173 913
+4%
|
180 620
+4%
|
186 148
+3%
|
190 087
+2%
|
199 809
+5%
|
204 797
+2%
|
214 104
+5%
|
227 529
+6%
|
239 634
+5%
|
253 053
+6%
|
269 454
+6%
|
283 550
+5%
|
291 953
+3%
|
309 600
+6%
|
329 751
+7%
|
345 090
+5%
|
367 780
+7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||
Operating Expenses |
(25 207)
|
(35 946)
|
(47 109)
|
(63 433)
|
(71 421)
|
(73 460)
|
(80 670)
|
(82 934)
|
(92 275)
|
(93 491)
|
(93 651)
|
(98 277)
|
(99 786)
|
(105 158)
|
(112 307)
|
(120 440)
|
(128 355)
|
(131 835)
|
(142 134)
|
(146 155)
|
(155 290)
|
(165 510)
|
(173 711)
|
(180 259)
|
(186 653)
|
(190 246)
|
(187 072)
|
(194 846)
|
(207 434)
|
(216 762)
|
(234 558)
|
|
Selling, General & Administrative |
(14 400)
|
(8 437)
|
(9 777)
|
(11 648)
|
(10 050)
|
(5 777)
|
(4 772)
|
(3 228)
|
(11 188)
|
(7 935)
|
(7 738)
|
(7 627)
|
(10 560)
|
(7 009)
|
(7 032)
|
(7 114)
|
(10 657)
|
(7 764)
|
(8 045)
|
(8 351)
|
(11 994)
|
(9 137)
|
(9 802)
|
(10 664)
|
(17 203)
|
(12 480)
|
(13 112)
|
(14 029)
|
(14 834)
|
(15 456)
|
(16 401)
|
|
Depreciation & Amortization |
(432)
|
(548)
|
(664)
|
(853)
|
(443)
|
(644)
|
(577)
|
(426)
|
(579)
|
(688)
|
(791)
|
(894)
|
(1 026)
|
(1 040)
|
(1 099)
|
(1 143)
|
(1 145)
|
(1 164)
|
(1 165)
|
(1 174)
|
(1 219)
|
(1 262)
|
(1 304)
|
(1 377)
|
(1 448)
|
(1 554)
|
(1 687)
|
(1 805)
|
(1 884)
|
(1 999)
|
(2 120)
|
|
Other Operating Expenses |
(10 376)
|
(26 962)
|
(36 670)
|
(50 932)
|
(60 928)
|
(67 039)
|
(75 323)
|
(79 281)
|
(80 509)
|
(84 869)
|
(85 123)
|
(89 757)
|
(88 199)
|
(97 110)
|
(104 176)
|
(112 184)
|
(116 553)
|
(122 908)
|
(132 924)
|
(136 629)
|
(142 077)
|
(155 111)
|
(162 604)
|
(168 218)
|
(168 002)
|
(176 213)
|
(172 273)
|
(179 012)
|
(190 717)
|
(199 307)
|
(216 037)
|
|
Operating Income |
33 419
N/A
|
33 659
+1%
|
36 321
+8%
|
36 997
+2%
|
41 834
+13%
|
45 648
+9%
|
47 222
+3%
|
51 936
+10%
|
54 838
+6%
|
59 143
+8%
|
62 557
+6%
|
63 705
+2%
|
64 057
+1%
|
62 600
-2%
|
61 605
-2%
|
60 179
-2%
|
57 794
-4%
|
58 252
+1%
|
57 675
-1%
|
58 643
+2%
|
58 814
+0%
|
62 019
+5%
|
65 923
+6%
|
72 794
+10%
|
82 801
+14%
|
93 304
+13%
|
104 881
+12%
|
114 754
+9%
|
122 317
+7%
|
128 327
+5%
|
133 222
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||
Interest Income Expense |
(22 724)
|
(23 838)
|
(25 054)
|
(26 617)
|
(28 400)
|
(30 663)
|
(33 126)
|
(36 134)
|
(38 738)
|
(41 481)
|
(42 992)
|
(43 327)
|
(43 407)
|
(42 542)
|
(41 123)
|
(38 963)
|
(34 636)
|
(34 091)
|
(32 356)
|
(29 835)
|
(28 669)
|
(30 498)
|
(32 216)
|
(37 899)
|
(16 968)
|
(50 538)
|
(57 603)
|
(64 141)
|
(64 171)
|
(68 574)
|
(69 703)
|
|
Non-Reccuring Items |
0
|
0
|
(783)
|
0
|
(2 429)
|
(3 609)
|
(3 324)
|
(4 055)
|
(2 278)
|
(2 958)
|
(3 985)
|
(4 943)
|
(7 880)
|
(8 975)
|
(9 543)
|
(9 714)
|
(7 719)
|
(7 784)
|
(7 286)
|
(7 299)
|
(7 302)
|
(6 700)
|
(7 245)
|
(8 552)
|
(9 811)
|
(11 270)
|
(12 615)
|
(12 908)
|
(13 526)
|
(14 202)
|
(14 285)
|
|
Gain/Loss on Disposition of Assets |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(38)
|
1 073
|
993
|
869
|
(48)
|
41
|
66
|
82
|
(16)
|
141
|
145
|
163
|
24
|
188
|
210
|
237
|
17
|
211
|
250
|
280
|
25
|
206
|
177
|
27 770
|
329
|
27 835
|
27 853
|
319
|
530
|
931
|
1 233
|
|
Pre-Tax Income |
10 657
N/A
|
10 894
+2%
|
11 477
+5%
|
11 249
-2%
|
10 958
-3%
|
11 418
+4%
|
10 840
-5%
|
11 829
+9%
|
13 807
+17%
|
14 845
+8%
|
15 724
+6%
|
15 597
-1%
|
12 797
-18%
|
11 273
-12%
|
11 151
-1%
|
11 740
+5%
|
15 457
+32%
|
16 587
+7%
|
18 284
+10%
|
21 789
+19%
|
22 867
+5%
|
25 028
+9%
|
26 639
+6%
|
54 113
+103%
|
56 352
+4%
|
59 331
+5%
|
62 516
+5%
|
38 024
-39%
|
45 149
+19%
|
46 482
+3%
|
50 466
+9%
|
|
Net Income | ||||||||||||||||||||||||||||||||
Tax Provision |
(3 746)
|
(3 720)
|
(3 647)
|
(4 024)
|
(4 028)
|
(4 363)
|
(4 661)
|
(5 095)
|
(5 694)
|
(6 120)
|
(6 102)
|
(5 648)
|
(4 136)
|
(3 303)
|
(3 089)
|
(3 259)
|
(4 400)
|
(4 696)
|
(5 343)
|
(5 967)
|
(6 267)
|
(6 892)
|
(7 281)
|
(7 615)
|
(8 112)
|
(8 671)
|
(9 402)
|
(10 158)
|
(11 267)
|
(11 688)
|
(12 769)
|
|
Income from Continuing Operations |
6 912
|
7 174
|
7 830
|
7 225
|
6 931
|
7 055
|
6 179
|
6 734
|
8 113
|
8 725
|
9 622
|
9 949
|
8 661
|
7 970
|
8 062
|
8 481
|
11 057
|
11 891
|
12 940
|
15 823
|
16 601
|
18 136
|
19 359
|
46 497
|
48 241
|
50 660
|
53 114
|
27 866
|
33 883
|
34 793
|
37 697
|
|
Income to Minority Interest |
(1 612)
|
(1 252)
|
(1 013)
|
(721)
|
0
|
285
|
774
|
908
|
596
|
557
|
357
|
397
|
537
|
514
|
508
|
471
|
209
|
412
|
488
|
486
|
459
|
199
|
89
|
(123)
|
(283)
|
(509)
|
(795)
|
(883)
|
(1 039)
|
(1 074)
|
(1 074)
|
|
Net Income (Common) |
5 290
N/A
|
5 913
+12%
|
6 808
+15%
|
6 495
-5%
|
6 931
+7%
|
7 339
+6%
|
6 952
-5%
|
7 641
+10%
|
8 709
+14%
|
9 282
+7%
|
9 979
+8%
|
10 346
+4%
|
9 198
-11%
|
8 484
-8%
|
8 569
+1%
|
8 951
+4%
|
11 265
+26%
|
12 302
+9%
|
13 428
+9%
|
16 308
+21%
|
17 060
+5%
|
18 334
+7%
|
19 448
+6%
|
46 374
+138%
|
47 958
+3%
|
50 151
+5%
|
52 319
+4%
|
26 982
-48%
|
33 350
+24%
|
34 451
+3%
|
37 409
+9%
|
|
EPS (Diluted) |
2.4
N/A
|
4.78
+99%
|
3.12
-35%
|
2.91
-7%
|
3.53
+21%
|
3.31
-6%
|
3.13
-5%
|
3.45
+10%
|
3.95
+14%
|
4.22
+7%
|
4.54
+8%
|
4.5
-1%
|
4.06
-10%
|
3.5
-14%
|
3.53
+1%
|
3.68
+4%
|
4.66
+27%
|
5.08
+9%
|
5.55
+9%
|
6.74
+21%
|
7.05
+5%
|
7.58
+8%
|
8.04
+6%
|
19.15
+138%
|
19.77
+3%
|
20.56
+4%
|
19.96
-3%
|
10.3
-48%
|
12.95
+26%
|
13.12
+1%
|
14.2
+8%
|