Aarvi Encon Ltd
NSE:AARVI

Watchlist Manager
Aarvi Encon Ltd Logo
Aarvi Encon Ltd
NSE:AARVI
Watchlist
Price: 134.56 INR -2.8% Market Closed
Market Cap: 2B INR
Have any thoughts about
Aarvi Encon Ltd?
Write Note

Relative Value

The Relative Value of one AARVI stock under the Base Case scenario is 173.88 INR. Compared to the current market price of 134.56 INR, Aarvi Encon Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AARVI Relative Value
Base Case
173.88 INR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
vs History
0
vs Industry
42
Median 3Y
15.4
Median 5Y
11.1
Industry
19
vs History
0
vs Industry
5
Median 3Y
21
Median 5Y
-15.1
Industry
13.4
vs History
14
vs Industry
23
Median 3Y
27.4
Median 5Y
-16.6
Industry
18.3
vs History
14
vs Industry
59
Median 3Y
1.7
Median 5Y
1.5
Industry
2.4
vs History
15
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
0
vs Industry
32
Median 3Y
11.6
Median 5Y
8.4
Industry
10.4
vs History
0
vs Industry
34
Median 3Y
12.8
Median 5Y
9
Industry
12.7
vs History
0
vs Industry
5
Median 3Y
17.1
Median 5Y
-13
Industry
12.6
vs History
4
vs Industry
3
Median 3Y
18.3
Median 5Y
-12
Industry
14.7
vs History
12
vs Industry
55
Median 3Y
1.5
Median 5Y
1.2
Industry
1.7

Multiples Across Competitors

AARVI Competitors Multiples
Aarvi Encon Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Aarvi Encon Ltd
NSE:AARVI
2B INR 0.5 18.7 14 15.7
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.2T JPY 5.2 50.2 32.1 40.5
US
Robert Half Inc
SWB:RHJ
11.5B EUR 2 41.9 38.3 46.7
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.3 25.9 23 28
NL
Randstad NV
AEX:RAND
7B EUR 0.3 16.4 7.8 13.1
US
TriNet Group Inc
NYSE:TNET
4.4B USD 0.9 16.9 12.4 15
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13.2 6.7 9.3
CN
51job Inc
F:IWQ
3.9B EUR 6.7 45.9 35.5 36.2
US
ASGN Inc
NYSE:ASGN
3.8B USD 0.9 20.6 11.3 14.9
US
Alight Inc
NYSE:ALIT
3.7B USD 1.4 -11.2 11.6 79.6
P/S Multiple
Revenue Growth P/S to Growth
IN
Aarvi Encon Ltd
NSE:AARVI
Average P/S: 467 437.9
0.5
N/A N/A
JP
Outsourcing Inc
TSE:2427
5 141 797.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
5.2
18%
0.3
US
R
Robert Half Inc
SWB:RHJ
2
2%
1.3
US
Robert Half International Inc
NYSE:RHI
1.3
2%
0.8
NL
R
Randstad NV
AEX:RAND
0.3
4%
0.1
US
TriNet Group Inc
NYSE:TNET
0.9
16%
0.1
CH
A
Adecco Group AG
SIX:ADEN
0.2
8%
0
CN
5
51job Inc
F:IWQ
6.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
0.9
4%
0.2
US
Alight Inc
NYSE:ALIT
1.4
-24%
N/A
P/E Multiple
Earnings Growth P/E to Growth
IN
Aarvi Encon Ltd
NSE:AARVI
Average P/E: 74 667 449
18.7
N/A N/A
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
50.2
72%
0.7
US
R
Robert Half Inc
SWB:RHJ
41.9
4%
10.9
US
Robert Half International Inc
NYSE:RHI
25.9
4%
6.8
NL
R
Randstad NV
AEX:RAND
16.4
24%
0.7
US
TriNet Group Inc
NYSE:TNET
16.9
-11%
N/A
CH
A
Adecco Group AG
SIX:ADEN
13.2
96%
0.1
CN
5
51job Inc
F:IWQ
45.9
N/A N/A
US
ASGN Inc
NYSE:ASGN
20.6
35%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -11.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Aarvi Encon Ltd
NSE:AARVI
Average EV/EBITDA: 7 664 260.5
14
N/A N/A
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.1
46%
0.7
US
R
Robert Half Inc
SWB:RHJ
38.3
20%
1.9
US
Robert Half International Inc
NYSE:RHI
23
20%
1.1
NL
R
Randstad NV
AEX:RAND
7.8
5%
1.6
US
TriNet Group Inc
NYSE:TNET
12.4
-7%
N/A
CH
A
Adecco Group AG
SIX:ADEN
6.7
13%
0.5
CN
5
51job Inc
F:IWQ
35.5
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.3
14%
0.8
US
Alight Inc
NYSE:ALIT
11.6
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Aarvi Encon Ltd
NSE:AARVI
Average EV/EBIT: 13 710 852.9
15.7
N/A N/A
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
40.5
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
46.7
21%
2.2
US
Robert Half International Inc
NYSE:RHI
28
21%
1.3
NL
R
Randstad NV
AEX:RAND
13.1
18%
0.7
US
TriNet Group Inc
NYSE:TNET
15
-20%
N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
21%
0.4
CN
5
51job Inc
F:IWQ
36.2
N/A N/A
US
ASGN Inc
NYSE:ASGN
14.9
9%
1.7
US
Alight Inc
NYSE:ALIT
79.6
-91%
N/A

See Also

Discover More
Back to Top