5Paisa Capital Ltd
NSE:5PAISA

Watchlist Manager
5Paisa Capital Ltd Logo
5Paisa Capital Ltd
NSE:5PAISA
Watchlist
Price: 482.25 INR -1.76%
Market Cap: 15.1B INR
Have any thoughts about
5Paisa Capital Ltd?
Write Note

Income Statement

Earnings Waterfall
5Paisa Capital Ltd

Revenue
4.2B INR
Operating Expenses
-3B INR
Operating Income
1.2B INR
Other Expenses
-524m INR
Net Income
628.5m INR

Income Statement
5Paisa Capital Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
197
N/A
264
+34%
348
+32%
475
+37%
607
+28%
745
+23%
852
+14%
938
+10%
1 082
+15%
1 277
+18%
1 568
+23%
1 797
+15%
1 929
+7%
2 105
+9%
2 261
+7%
2 566
+13%
2 970
+16%
3 203
+8%
3 319
+4%
3 356
+1%
3 379
+1%
3 384
+0%
3 557
+5%
3 722
+5%
3 946
+6%
4 123
+4%
4 162
+1%
Operating Income
Operating Expenses
(521)
(592)
(686)
(765)
(793)
(831)
(855)
(899)
(1 028)
(1 162)
(1 347)
(1 490)
(1 547)
(1 677)
(1 874)
(2 190)
(2 576)
(2 796)
(2 794)
(2 698)
(2 595)
(2 534)
(2 574)
(2 665)
(2 940)
(3 010)
(3 009)
Selling, General & Administrative
(193)
(216)
(232)
(246)
(778)
(274)
(288)
(286)
(989)
(306)
(328)
(353)
(1 501)
(366)
(363)
(374)
(2 525)
(472)
(521)
(565)
(2 507)
(629)
(685)
(730)
(2 842)
(851)
(852)
Depreciation & Amortization
(7)
(9)
(12)
(14)
(14)
(21)
(28)
(37)
(38)
(39)
(41)
(40)
(46)
(46)
(45)
(46)
(50)
(60)
(69)
(79)
(88)
(90)
(92)
(93)
(95)
(105)
(115)
Other Operating Expenses
(321)
(367)
(441)
(505)
0
(536)
(538)
(576)
0
(817)
(979)
(1 097)
0
(1 265)
(1 466)
(1 770)
(1)
(2 264)
(2 204)
(2 054)
(1)
(1 815)
(1 797)
(1 842)
(3)
(2 054)
(2 043)
Operating Income
(324)
N/A
(329)
-1%
(337)
-3%
(290)
+14%
(186)
+36%
(86)
+54%
(3)
+96%
39
N/A
54
+41%
115
+111%
221
+93%
307
+39%
382
+24%
429
+12%
387
-10%
376
-3%
394
+5%
407
+3%
525
+29%
658
+25%
783
+19%
849
+8%
983
+16%
1 057
+8%
1 005
-5%
1 113
+11%
1 153
+4%
Pre-Tax Income
Interest Income Expense
(6)
(16)
(32)
(49)
(64)
(95)
(114)
(124)
(136)
(168)
(200)
(211)
(160)
(194)
(177)
(202)
(189)
(228)
(222)
(217)
(170)
(190)
(209)
(229)
(241)
(319)
(314)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
1
1
2
(3)
1
1
3
(15)
1
4
2
(23)
25
29
30
(20)
9
9
8
(33)
15
9
9
(43)
2
2
Pre-Tax Income
(332)
N/A
(343)
-3%
(368)
-7%
(337)
+8%
(253)
+25%
(179)
+29%
(116)
+35%
(83)
+29%
(97)
-17%
(53)
+45%
24
N/A
98
+307%
199
+103%
260
+31%
238
-8%
203
-15%
185
-9%
188
+1%
312
+66%
449
+44%
581
+29%
674
+16%
782
+16%
837
+7%
721
-14%
795
+10%
840
+6%
Net Income
Tax Provision
79
91
95
86
64
46
29
20
18
7
(13)
(33)
(52)
(69)
(62)
(51)
(48)
(48)
(79)
(113)
(145)
(167)
(192)
(206)
(177)
(196)
(211)
Income from Continuing Operations
(253)
(252)
(273)
(252)
(190)
(134)
(87)
(63)
(79)
(46)
11
65
147
191
176
152
137
139
233
336
436
507
590
631
544
600
629
Net Income (Common)
(253)
N/A
(252)
+0%
(273)
-8%
(252)
+8%
(190)
+25%
(134)
+29%
(93)
+30%
(69)
+26%
(79)
-14%
(46)
+42%
18
N/A
71
+299%
147
+106%
191
+30%
176
-8%
152
-14%
137
-10%
139
+1%
233
+67%
336
+44%
436
+30%
507
+16%
590
+16%
631
+7%
544
-14%
600
+10%
629
+5%
EPS (Diluted)
-12.1
N/A
-12.06
+0%
-12.99
-8%
-12.03
+7%
-9.05
+25%
-5.24
+42%
-3.66
+30%
-2.72
+26%
-3.39
-25%
-1.78
+47%
0.69
N/A
2.8
+306%
5.73
+105%
6.49
+13%
5.93
-9%
5.11
-14%
4.68
-8%
4.68
N/A
7.32
+56%
10.89
+49%
14.33
+32%
16.36
+14%
18.96
+16%
20.32
+7%
16.67
-18%
19.02
+14%
19.97
+5%

See Also

Discover More