3M India Ltd
NSE:3MINDIA

Watchlist Manager
3M India Ltd Logo
3M India Ltd
NSE:3MINDIA
Watchlist
Price: 30 813.85 INR -0.95% Market Closed
Market Cap: 347.3B INR
Have any thoughts about
3M India Ltd?
Write Note

Relative Value

The Relative Value of one 3MINDIA stock under the Base Case scenario is 21 168.77 INR. Compared to the current market price of 30 813.85 INR, 3M India Ltd is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3MINDIA Relative Value
Base Case
21 168.77 INR
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
4
Median 3Y
8.2
Median 5Y
8.2
Industry
0.8
Forward
7.7
vs History
84
vs Industry
5
Median 3Y
66.9
Median 5Y
71
Industry
13
Forward
51
vs History
4
vs Industry
7
Median 3Y
69.2
Median 5Y
74.5
Industry
7.2
vs History
23
vs Industry
10
Median 3Y
92.2
Median 5Y
96.2
Industry
13
vs History
25
vs Industry
0
Median 3Y
16
Median 5Y
13.7
Industry
1
vs History
34
vs Industry
4
Median 3Y
7.9
Median 5Y
7.9
Industry
1.1
Forward
7.4
vs History
49
vs Industry
4
Median 3Y
20.4
Median 5Y
20.2
Industry
4.1
vs History
80
vs Industry
4
Median 3Y
48
Median 5Y
50.1
Industry
8.2
Forward
39.8
vs History
79
vs Industry
7
Median 3Y
53.3
Median 5Y
56.1
Industry
12.2
Forward
42.6
vs History
4
vs Industry
8
Median 3Y
66.9
Median 5Y
71.2
Industry
9.7
vs History
22
vs Industry
8
Median 3Y
82.4
Median 5Y
84.1
Industry
13.6
vs History
17
vs Industry
100
Median 3Y
25.2
Median 5Y
21.3
Industry
0.6

Multiples Across Competitors

3MINDIA Competitors Multiples
3M India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
3M India Ltd
NSE:3MINDIA
347.1B INR 8.2 57.9 42.8 45.9
US
General Electric Co
NYSE:GE
182.2B USD 3.9 29.2 28.3 36.2
DE
Siemens AG
XETRA:SIE
149.5B EUR 2 18 13.4 17.8
US
Honeywell International Inc
NASDAQ:HON
148.5B USD 3.9 26.1 18.3 21.3
JP
Hitachi Ltd
TSE:6501
17.8T JPY 1.9 26.4 14.3 21.5
ZA
Bidvest Group Ltd
JSE:BVT
93.3B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.4B USD 2.6 16 11.1 14.5
US
Roper Technologies Inc
F:ROP
53.8B EUR 8.3 38 23.2 32.8
CN
CITIC Ltd
HKEX:267
254.5B HKD 0.3 4.2 59.9 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 11 90 75.7 84.7
HK
CK Hutchison Holdings Ltd
HKEX:1
155.5B HKD 0.6 6.9 5.8 9.8
P/S Multiple
Revenue Growth P/S to Growth
IN
3M India Ltd
NSE:3MINDIA
Average P/S: 4.3
8.2
34%
0.2
US
General Electric Co
NYSE:GE
3.9
-34%
N/A
DE
Siemens AG
XETRA:SIE
2
20%
0.1
US
Honeywell International Inc
NASDAQ:HON
3.9
21%
0.2
JP
Hitachi Ltd
TSE:6501
1.9
12%
0.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
20%
N/A
US
3M Co
NYSE:MMM
2.6
-23%
N/A
US
R
Roper Technologies Inc
F:ROP
8.3
36%
0.2
CN
CITIC Ltd
HKEX:267
0.3
4%
0.1
IN
Siemens Ltd
NSE:SIEMENS
11
67%
0.2
HK
CK Hutchison Holdings Ltd
HKEX:1
0.6
30%
0
P/E Multiple
Earnings Growth P/E to Growth
IN
3M India Ltd
NSE:3MINDIA
Average P/E: 31.3
57.9
42%
1.4
US
General Electric Co
NYSE:GE
29.2
-24%
N/A
DE
Siemens AG
XETRA:SIE
18
35%
0.5
US
Honeywell International Inc
NASDAQ:HON
26.1
40%
0.7
JP
Hitachi Ltd
TSE:6501
26.4
59%
0.4
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
37%
N/A
US
3M Co
NYSE:MMM
16
N/A N/A
US
R
Roper Technologies Inc
F:ROP
38
72%
0.5
CN
CITIC Ltd
HKEX:267
4.2
14%
0.3
IN
Siemens Ltd
NSE:SIEMENS
90
56%
1.6
HK
CK Hutchison Holdings Ltd
HKEX:1
6.9
28%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
3M India Ltd
NSE:3MINDIA
Average EV/EBITDA: 29.3
42.8
36%
1.2
US
General Electric Co
NYSE:GE
28.3
104%
0.3
DE
Siemens AG
XETRA:SIE
13.4
45%
0.3
US
Honeywell International Inc
NASDAQ:HON
18.3
36%
0.5
JP
Hitachi Ltd
TSE:6501
14.3
44%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
11.1
-5%
N/A
US
R
Roper Technologies Inc
F:ROP
23.2
33%
0.7
CN
CITIC Ltd
HKEX:267
59.9
836%
0.1
IN
Siemens Ltd
NSE:SIEMENS
75.7
74%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.8
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
3M India Ltd
NSE:3MINDIA
Average EV/EBIT: 31.6
45.9
36%
1.3
US
General Electric Co
NYSE:GE
36.2
194%
0.2
DE
Siemens AG
XETRA:SIE
17.8
47%
0.4
US
Honeywell International Inc
NASDAQ:HON
21.3
40%
0.5
JP
Hitachi Ltd
TSE:6501
21.5
80%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
13%
N/A
US
3M Co
NYSE:MMM
14.5
4%
3.5
US
R
Roper Technologies Inc
F:ROP
32.8
44%
0.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
84.7
91%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
77%
0.1

See Also

Discover More
Back to Top