3M India Ltd
NSE:3MINDIA

Watchlist Manager
3M India Ltd Logo
3M India Ltd
NSE:3MINDIA
Watchlist
Price: 30 813.85 INR -0.95% Market Closed
Market Cap: 347.3B INR
Have any thoughts about
3M India Ltd?
Write Note

Income Statement

Earnings Waterfall
3M India Ltd

Revenue
42.6B INR
Cost of Revenue
-25.2B INR
Gross Profit
17.4B INR
Operating Expenses
-10.1B INR
Operating Income
7.3B INR
Other Expenses
-1.3B INR
Net Income
6B INR

Income Statement
3M India Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
17 865
N/A
18 014
+1%
18 403
+2%
19 261
+5%
20 121
+4%
21 157
+5%
22 238
+5%
22 975
+3%
23 424
+2%
23 950
+2%
24 578
+3%
25 242
+3%
25 780
+2%
26 621
+3%
27 342
+3%
27 916
+2%
28 859
+3%
29 944
+4%
30 168
+1%
30 753
+2%
31 024
+1%
30 563
-1%
29 866
-2%
25 282
-15%
24 547
-3%
24 508
0%
26 048
+6%
30 025
+15%
31 526
+5%
32 375
+3%
33 358
+3%
35 356
+6%
36 722
+4%
38 389
+5%
39 594
+3%
40 654
+3%
41 282
+2%
41 409
+0%
41 894
+1%
41 863
0%
42 576
+2%
Gross Profit
Cost of Revenue
(10 947)
(10 934)
(11 388)
(11 425)
(11 783)
(12 232)
(13 317)
(13 219)
(13 565)
(13 915)
(14 643)
(14 502)
(14 192)
(14 180)
(14 844)
(14 176)
(14 862)
(15 525)
(16 816)
(16 576)
(17 126)
(17 412)
(18 031)
(15 088)
(14 873)
(14 844)
(16 521)
(18 757)
(19 805)
(20 464)
(21 629)
(21 949)
(22 942)
(23 900)
(25 493)
(25 004)
(25 002)
(24 910)
(26 186)
(24 722)
(25 226)
Gross Profit
6 918
N/A
7 080
+2%
7 015
-1%
7 836
+12%
8 339
+6%
8 925
+7%
8 920
0%
9 756
+9%
9 859
+1%
10 035
+2%
9 936
-1%
10 741
+8%
11 588
+8%
12 441
+7%
12 497
+0%
13 740
+10%
13 998
+2%
14 419
+3%
13 353
-7%
14 177
+6%
13 898
-2%
13 151
-5%
11 834
-10%
10 194
-14%
9 674
-5%
9 664
0%
9 527
-1%
11 269
+18%
11 721
+4%
11 911
+2%
11 729
-2%
13 407
+14%
13 779
+3%
14 489
+5%
14 101
-3%
15 650
+11%
16 280
+4%
16 499
+1%
15 708
-5%
17 141
+9%
17 350
+1%
Operating Income
Operating Expenses
(5 783)
(5 771)
(5 476)
(6 075)
(6 220)
(6 327)
(6 043)
(6 676)
(6 857)
(7 211)
(6 715)
(7 422)
(7 957)
(8 188)
(7 946)
(8 577)
(8 872)
(8 881)
(8 434)
(9 464)
(8 943)
(8 932)
(7 776)
(8 243)
(7 905)
(7 967)
(7 526)
(8 327)
(8 959)
(9 090)
(8 224)
(9 375)
(9 453)
(9 422)
(8 429)
(9 615)
(9 536)
(9 659)
(8 566)
(9 761)
(10 070)
Selling, General & Administrative
(2 431)
(2 455)
(4 718)
(2 526)
(2 511)
(2 494)
(5 233)
(2 606)
(2 742)
(2 820)
(5 896)
(2 892)
(3 120)
(3 348)
(7 100)
(3 473)
(3 486)
(3 249)
(7 558)
(3 443)
(3 265)
(3 373)
(6 778)
(3 303)
(3 321)
(3 526)
(6 503)
(3 762)
(3 944)
(3 947)
(7 202)
(3 934)
(3 974)
(3 919)
(7 349)
(4 057)
(3 984)
(3 970)
(7 488)
(3 899)
(4 024)
Depreciation & Amortization
(498)
(492)
(496)
(498)
(496)
(494)
(489)
(483)
(480)
(477)
(467)
(460)
(452)
(441)
(435)
(436)
(438)
(438)
(438)
(477)
(502)
(542)
(593)
(595)
(623)
(633)
(618)
(616)
(583)
(561)
(551)
(546)
(559)
(570)
(577)
(573)
(556)
(541)
(529)
(526)
(537)
Other Operating Expenses
(2 855)
(2 824)
(263)
(3 050)
(3 214)
(3 339)
(321)
(3 587)
(3 635)
(3 915)
(351)
(4 071)
(4 385)
(4 398)
(410)
(4 668)
(4 948)
(5 194)
(439)
(5 545)
(5 175)
(5 018)
(405)
(4 346)
(3 961)
(3 808)
(404)
(3 950)
(4 432)
(4 582)
(470)
(4 895)
(4 920)
(4 933)
(504)
(4 985)
(4 996)
(5 149)
(549)
(5 337)
(5 509)
Operating Income
1 134
N/A
1 310
+15%
1 539
+18%
1 762
+14%
2 119
+20%
2 598
+23%
2 877
+11%
3 080
+7%
3 001
-3%
2 824
-6%
3 221
+14%
3 319
+3%
3 631
+9%
4 253
+17%
4 552
+7%
5 164
+13%
5 126
-1%
5 538
+8%
4 918
-11%
4 714
-4%
4 955
+5%
4 219
-15%
4 058
-4%
1 951
-52%
1 769
-9%
1 697
-4%
2 001
+18%
2 942
+47%
2 762
-6%
2 821
+2%
3 506
+24%
4 032
+15%
4 326
+7%
5 068
+17%
5 671
+12%
6 035
+6%
6 744
+12%
6 839
+1%
7 142
+4%
7 379
+3%
7 281
-1%
Pre-Tax Income
Interest Income Expense
(98)
(58)
87
(19)
(16)
(14)
141
(23)
(24)
(25)
412
(21)
(21)
(20)
387
(21)
(19)
(19)
281
(18)
(24)
(34)
99
(36)
(33)
(31)
174
(22)
(24)
(21)
155
(37)
(34)
(34)
226
(77)
(81)
(83)
568
(49)
(86)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
(4)
0
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
5
0
0
0
0
0
0
0
16
0
0
0
16
0
0
0
3
0
0
0
7
0
0
Total Other Income
221
144
23
140
153
189
15
269
347
403
60
491
475
606
41
391
466
342
71
396
341
359
169
447
391
303
8
263
290
310
(1)
406
669
712
102
718
545
590
95
859
866
Pre-Tax Income
1 256
N/A
1 395
+11%
1 646
+18%
1 883
+14%
2 256
+20%
2 772
+23%
3 031
+9%
3 327
+10%
3 324
0%
3 203
-4%
3 692
+15%
3 789
+3%
4 085
+8%
4 839
+18%
4 979
+3%
5 534
+11%
5 572
+1%
5 862
+5%
5 275
-10%
5 092
-3%
5 272
+4%
4 544
-14%
4 326
-5%
2 362
-45%
2 127
-10%
1 970
-7%
2 199
+12%
3 183
+45%
3 027
-5%
3 110
+3%
3 675
+18%
4 401
+20%
4 962
+13%
5 745
+16%
6 074
+6%
6 676
+10%
7 208
+8%
7 347
+2%
7 812
+6%
8 189
+5%
8 061
-2%
Net Income
Tax Provision
(467)
(474)
(562)
(681)
(837)
(1 052)
(1 083)
(1 155)
(1 133)
(1 056)
(1 285)
(1 318)
(1 412)
(1 674)
(1 746)
(1 938)
(1 957)
(2 061)
(1 844)
(1 783)
(1 665)
(1 320)
(1 034)
(397)
(412)
(380)
(575)
(833)
(786)
(795)
(955)
(1 140)
(1 280)
(1 483)
(1 564)
(1 716)
(1 850)
(1 884)
(1 978)
(2 076)
(2 071)
Income from Continuing Operations
789
921
1 083
1 202
1 419
1 721
1 948
2 172
2 191
2 147
2 408
2 471
2 673
3 165
3 233
3 596
3 615
3 801
3 431
3 309
3 607
3 224
3 291
1 965
1 715
1 590
1 624
2 350
2 242
2 315
2 720
3 261
3 682
4 262
4 510
4 960
5 359
5 463
5 834
6 114
5 990
Net Income (Common)
789
N/A
921
+17%
1 083
+18%
1 202
+11%
1 419
+18%
1 721
+21%
1 948
+13%
2 172
+11%
2 191
+1%
2 147
-2%
2 408
+12%
2 471
+3%
2 744
+11%
3 261
+19%
3 334
+2%
3 927
+18%
3 874
-1%
4 035
+4%
3 662
-9%
3 309
-10%
3 607
+9%
3 224
-11%
3 222
0%
1 895
-41%
1 646
-13%
1 520
-8%
1 624
+7%
2 350
+45%
2 242
-5%
2 315
+3%
2 720
+17%
3 261
+20%
3 682
+13%
4 262
+16%
4 510
+6%
4 960
+10%
5 359
+8%
5 463
+2%
5 834
+7%
6 114
+5%
5 990
-2%
EPS (Diluted)
69.81
N/A
81.51
+17%
98.45
+21%
106.35
+8%
124.48
+17%
152.28
+22%
177.09
+16%
192.2
+9%
193.85
+1%
189.97
-2%
218.9
+15%
218.69
0%
224.94
+3%
281.1
+25%
303.09
+8%
347.47
+15%
339.84
-2%
357.1
+5%
332.9
-7%
292.85
-12%
316.35
+8%
285.29
-10%
292.9
+3%
167.71
-43%
145.61
-13%
134.53
-8%
147.63
+10%
207.96
+41%
198.38
-5%
204.89
+3%
247.27
+21%
288.61
+17%
325.79
+13%
377.18
+16%
400.37
+6%
440.27
+10%
475.68
+8%
484.94
+2%
517.9
+7%
542.7
+5%
531.75
-2%

See Also

Discover More