Mount Logan Capital Inc
NEO:MLC
Intrinsic Value
The intrinsic value of one MLC stock under the Base Case scenario is 7.92 CAD. Compared to the current market price of 2.57 CAD, Mount Logan Capital Inc is Undervalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Mount Logan Capital Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Mount Logan Capital Inc
Balance Sheet Decomposition
Mount Logan Capital Inc
Current Assets | 20.3m |
Cash & Short-Term Investments | 86m |
Receivables | 20.3m |
Other Current Assets | -86m |
Non-Current Assets | 1.7B |
Long-Term Investments | 1.1B |
Intangibles | 82.3m |
Other Non-Current Assets | 519.9m |
Free Cash Flow Analysis
Mount Logan Capital Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Mount Logan Capital Inc
Revenue
|
134.9m
USD
|
Operating Expenses
|
-113.2m
USD
|
Operating Income
|
21.6m
USD
|
Other Expenses
|
-16m
USD
|
Net Income
|
5.6m
USD
|
MLC Profitability Score
Profitability Due Diligence
Mount Logan Capital Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Mount Logan Capital Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
MLC Solvency Score
Solvency Due Diligence
Mount Logan Capital Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
Mount Logan Capital Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MLC Price Targets Summary
Mount Logan Capital Inc
According to Wall Street analysts, the average 1-year price target for MLC is 4.34 CAD with a low forecast of 4.29 CAD and a high forecast of 4.46 CAD.
Dividends
Current shareholder yield for MLC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MLC stock under the Base Case scenario is 7.92 CAD.
Compared to the current market price of 2.57 CAD, Mount Logan Capital Inc is Undervalued by 68%.