Zynex Inc
NASDAQ:ZYXI

Watchlist Manager
Zynex Inc Logo
Zynex Inc
NASDAQ:ZYXI
Watchlist
Price: 2.13 USD -2.29% Market Closed
Market Cap: 64.4m USD

Intrinsic Value

ZYXI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one ZYXI stock under the Base Case scenario is 19.65 USD. Compared to the current market price of 2.13 USD, Zynex Inc is Undervalued by 89%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ZYXI Intrinsic Value
19.65 USD
Undervaluation 89%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Zynex Inc

ZYXI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ZYXI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ZYXI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Zynex Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zynex Inc

Current Assets 75.2m
Cash & Short-Term Investments 39.6m
Receivables 18m
Other Current Assets 17.5m
Non-Current Assets 46.9m
PP&E 14m
Intangibles 27.6m
Other Non-Current Assets 5.2m
Efficiency

Free Cash Flow Analysis
Zynex Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Zynex Inc

Revenue
192.4m USD
Cost of Revenue
-39.1m USD
Gross Profit
153.3m USD
Operating Expenses
-147.3m USD
Operating Income
6m USD
Other Expenses
-3m USD
Net Income
3m USD
Fundamental Scores

ZYXI Profitability Score
Profitability Due Diligence

Zynex Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
55/100
Profitability
Score

Zynex Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ZYXI Solvency Score
Solvency Due Diligence

Zynex Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Positive Net Debt
52/100
Solvency
Score

Zynex Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZYXI Price Targets Summary
Zynex Inc

Wall Street analysts forecast ZYXI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ZYXI is 10.46 USD with a low forecast of 5.56 USD and a high forecast of 15.75 USD.

Lowest
Price Target
5.56 USD
161% Upside
Average
Price Target
10.46 USD
391% Upside
Highest
Price Target
15.75 USD
639% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ZYXI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ZYXI Insider Trading
Buy and sell transactions by insiders

ZYXI News

Other Videos
What is the Intrinsic Value of one ZYXI stock?

The intrinsic value of one ZYXI stock under the Base Case scenario is 19.65 USD.

Is ZYXI stock undervalued or overvalued?

Compared to the current market price of 2.13 USD, Zynex Inc is Undervalued by 89%.

Back to Top