
Zynex Inc
NASDAQ:ZYXI

Intrinsic Value
The intrinsic value of one
ZYXI
stock under the Base Case scenario is
19.65
USD.
Compared to the current market price of 2.13 USD,
Zynex Inc
is
Undervalued by 89%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zynex Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Zynex Inc
Balance Sheet Decomposition
Zynex Inc
Current Assets | 75.2m |
Cash & Short-Term Investments | 39.6m |
Receivables | 18m |
Other Current Assets | 17.5m |
Non-Current Assets | 46.9m |
PP&E | 14m |
Intangibles | 27.6m |
Other Non-Current Assets | 5.2m |
Free Cash Flow Analysis
Zynex Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Zynex Inc
Revenue
|
192.4m
USD
|
Cost of Revenue
|
-39.1m
USD
|
Gross Profit
|
153.3m
USD
|
Operating Expenses
|
-147.3m
USD
|
Operating Income
|
6m
USD
|
Other Expenses
|
-3m
USD
|
Net Income
|
3m
USD
|
ZYXI Profitability Score
Profitability Due Diligence
Zynex Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Zynex Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
ZYXI Solvency Score
Solvency Due Diligence
Zynex Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Zynex Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZYXI Price Targets Summary
Zynex Inc
According to Wall Street analysts, the average 1-year price target for
ZYXI
is 10.46 USD
with a low forecast of 5.56 USD and a high forecast of 15.75 USD.
Dividends
Current shareholder yield for ZYXI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ZYXI
stock under the Base Case scenario is
19.65
USD.
Compared to the current market price of 2.13 USD,
Zynex Inc
is
Undervalued by 89%.