Zynex Inc
NASDAQ:ZYXI

Watchlist Manager
Zynex Inc Logo
Zynex Inc
NASDAQ:ZYXI
Watchlist
Price: 8.26 USD 1.85% Market Closed
Market Cap: 263.1m USD
Have any thoughts about
Zynex Inc?
Write Note

Intrinsic Value

The intrinsic value of one ZYXI stock under the Base Case scenario is 16.29 USD. Compared to the current market price of 8.26 USD, Zynex Inc is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ZYXI Intrinsic Value
16.29 USD
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Zynex Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ZYXI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ZYXI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Zynex Inc

Provide an overview of the primary business activities
of Zynex Inc.

What unique competitive advantages
does Zynex Inc hold over its rivals?

What risks and challenges
does Zynex Inc face in the near future?

Has there been any significant insider trading activity
in Zynex Inc recently?

Summarize the latest earnings call
of Zynex Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zynex Inc.

Provide P/S
for Zynex Inc.

Provide P/E
for Zynex Inc.

Provide P/OCF
for Zynex Inc.

Provide P/FCFE
for Zynex Inc.

Provide P/B
for Zynex Inc.

Provide EV/S
for Zynex Inc.

Provide EV/GP
for Zynex Inc.

Provide EV/EBITDA
for Zynex Inc.

Provide EV/EBIT
for Zynex Inc.

Provide EV/OCF
for Zynex Inc.

Provide EV/FCFF
for Zynex Inc.

Provide EV/IC
for Zynex Inc.

Show me price targets
for Zynex Inc made by professional analysts.

What are the Revenue projections
for Zynex Inc?

How accurate were the past Revenue estimates
for Zynex Inc?

What are the Net Income projections
for Zynex Inc?

How accurate were the past Net Income estimates
for Zynex Inc?

What are the EPS projections
for Zynex Inc?

How accurate were the past EPS estimates
for Zynex Inc?

What are the EBIT projections
for Zynex Inc?

How accurate were the past EBIT estimates
for Zynex Inc?

Compare the revenue forecasts
for Zynex Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zynex Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zynex Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zynex Inc compared to its peers.

Compare the P/E ratios
of Zynex Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Zynex Inc with its peers.

Analyze the financial leverage
of Zynex Inc compared to its main competitors.

Show all profitability ratios
for Zynex Inc.

Provide ROE
for Zynex Inc.

Provide ROA
for Zynex Inc.

Provide ROIC
for Zynex Inc.

Provide ROCE
for Zynex Inc.

Provide Gross Margin
for Zynex Inc.

Provide Operating Margin
for Zynex Inc.

Provide Net Margin
for Zynex Inc.

Provide FCF Margin
for Zynex Inc.

Show all solvency ratios
for Zynex Inc.

Provide D/E Ratio
for Zynex Inc.

Provide D/A Ratio
for Zynex Inc.

Provide Interest Coverage Ratio
for Zynex Inc.

Provide Altman Z-Score Ratio
for Zynex Inc.

Provide Quick Ratio
for Zynex Inc.

Provide Current Ratio
for Zynex Inc.

Provide Cash Ratio
for Zynex Inc.

What is the historical Revenue growth
over the last 5 years for Zynex Inc?

What is the historical Net Income growth
over the last 5 years for Zynex Inc?

What is the current Free Cash Flow
of Zynex Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zynex Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zynex Inc

Current Assets 78.4m
Cash & Short-Term Investments 37.6m
Receivables 21.6m
Other Current Assets 19.1m
Non-Current Assets 47.7m
PP&E 14.9m
Intangibles 27.9m
Other Non-Current Assets 4.9m
Current Liabilities 19.9m
Accounts Payable 9.3m
Accrued Liabilities 9.9m
Other Current Liabilities 674k
Non-Current Liabilities 70.4m
Long-Term Debt 59.2m
Other Non-Current Liabilities 11.2m
Efficiency

Earnings Waterfall
Zynex Inc

Revenue
193.7m USD
Cost of Revenue
-38.4m USD
Gross Profit
155.3m USD
Operating Expenses
-146.5m USD
Operating Income
8.9m USD
Other Expenses
-4m USD
Net Income
4.8m USD

Free Cash Flow Analysis
Zynex Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ZYXI Profitability Score
Profitability Due Diligence

Zynex Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
59/100
Profitability
Score

Zynex Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

ZYXI Solvency Score
Solvency Due Diligence

Zynex Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Positive Net Debt
58/100
Solvency
Score

Zynex Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZYXI Price Targets Summary
Zynex Inc

Wall Street analysts forecast ZYXI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ZYXI is 14.96 USD with a low forecast of 11.11 USD and a high forecast of 17.85 USD.

Lowest
Price Target
11.11 USD
35% Upside
Average
Price Target
14.96 USD
81% Upside
Highest
Price Target
17.85 USD
116% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ZYXI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ZYXI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ZYXI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ZYXI News

Other Videos

Profile

Zynex Inc Logo
Zynex Inc

Country

United States of America

Industry

Health Care

Market Cap

267.2m USD

Dividend Yield

0%

Description

Zynex, Inc. engages in the design, manufacture, and marketing of medical devices. The company is headquartered in Englewood, Colorado and currently employs 774 full-time employees. The company went IPO on 2002-11-27. The Company’s devices are intended for pain management to reduce reliance on drugs and medications and provide rehabilitation and through the utilization of non-invasive muscle stimulation, electromyography technology, interferential current (IFC), neuromuscular electrical stimulation (NMES) and transcutaneous electrical nerve stimulation (TENS). The Company’s products include Zynex Medical Products, which includes NexWave, NeuroMove, InWave, and E-Wave; Private Labeled Supplies, which includes Electrodes and Batteries; Distributed Complementary, which includes Comfortrac/Saunders, JetStream, Knee Braces and LSO Back Braces, and Zynex Monitoring Solutions Products, which includes CM-1500, CM-1600, NiCO CO-Oximeter, and HemeOx tHb Oximeter. CM-1500 is a Zynex fluid monitoring system.

Contact

COLORADO
Englewood
9655 Maroon Circle
+18004956670.0
www.zynex.com

IPO

2002-11-27

Employees

774

Officers

Founder, President, CEO & Chairman
Mr. Thomas Sandgaard
Chief Financial Officer
Mr. Daniel J. Moorhead
Chief Operating Officer
Ms. Anna Lucsok
Executive Vice President of Sales
Mr. Steve Fox
President of Zynex Monitoring Solutions
Mr. Donald Gregg
President & COO of Zynex Monitoring Solutions, Inc.
Mr. Neil Friery

See Also

Discover More
What is the Intrinsic Value of one ZYXI stock?

The intrinsic value of one ZYXI stock under the Base Case scenario is 16.29 USD.

Is ZYXI stock undervalued or overvalued?

Compared to the current market price of 8.26 USD, Zynex Inc is Undervalued by 49%.

Back to Top