
Zscaler Inc
NASDAQ:ZS

Intrinsic Value
The intrinsic value of one
ZS
stock under the Base Case scenario is
91.09
USD.
Compared to the current market price of 201.09 USD,
Zscaler Inc
is
Overvalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zscaler Inc
Fundamental Analysis

Zscaler’s aggressive push into cloud-based SASE solutions could face considerable headwinds if slower enterprise IT spending persists, causing deal closures to elongate and leading to increased sales and marketing expenses with lower revenue growth.
As a pioneer in cloud-delivered Zero Trust network access, Zscaler is well positioned to benefit from the ongoing shift away from traditional firewall appliances, capturing a growing share of security spend as enterprises modernize their infrastructures.

Revenue & Expenses Breakdown
Zscaler Inc
Balance Sheet Decomposition
Zscaler Inc
Current Assets | 3.7B |
Cash & Short-Term Investments | 2.9B |
Receivables | 527.3m |
Other Current Assets | 257.7m |
Non-Current Assets | 1.3B |
Long-Term Investments | 10.6m |
PP&E | 506m |
Intangibles | 473.4m |
Other Non-Current Assets | 350.8m |
Free Cash Flow Analysis
Zscaler Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Zscaler Inc
Revenue
|
2.4B
USD
|
Cost of Revenue
|
-538.5m
USD
|
Gross Profit
|
1.9B
USD
|
Operating Expenses
|
-2B
USD
|
Operating Income
|
-100.8m
USD
|
Other Expenses
|
85.2m
USD
|
Net Income
|
-15.5m
USD
|
ZS Profitability Score
Profitability Due Diligence
Zscaler Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Zscaler Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
ZS Solvency Score
Solvency Due Diligence
Zscaler Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Zscaler Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZS Price Targets Summary
Zscaler Inc
According to Wall Street analysts, the average 1-year price target for
ZS
is 242.93 USD
with a low forecast of 196.95 USD and a high forecast of 357 USD.
Dividends
Current shareholder yield for ZS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ZS
stock under the Base Case scenario is
91.09
USD.
Compared to the current market price of 201.09 USD,
Zscaler Inc
is
Overvalued by 55%.