
Zoom Video Communications Inc
NASDAQ:ZM

Intrinsic Value
The intrinsic value of one
ZM
stock under the Base Case scenario is
97.28
USD.
Compared to the current market price of 78.13 USD,
Zoom Video Communications Inc
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zoom Video Communications Inc
Fundamental Analysis

Zoom’s user growth rate has decelerated significantly in the post-pandemic environment, indicating that its core video conferencing service may be maturing faster than expected. This raises concerns about its ability to sustain previous surge-level revenues and maintain its top-line growth momentum.
Zoom’s strong brand recognition and entrenched customer base provide a solid foundation for cross-selling newer offerings such as Zoom Events and Zoom Phone, potentially reaccelerating its revenue growth despite slowing pandemic-driven demand.

Revenue & Expenses Breakdown
Zoom Video Communications Inc
Balance Sheet Decomposition
Zoom Video Communications Inc
Current Assets | 8.7B |
Cash & Short-Term Investments | 7.8B |
Receivables | 495.2m |
Other Current Assets | 389m |
Non-Current Assets | 2.3B |
Long-Term Investments | 591.5m |
PP&E | 386.4m |
Intangibles | 365.9m |
Other Non-Current Assets | 968.6m |
Free Cash Flow Analysis
Zoom Video Communications Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Zoom Video Communications Inc
Revenue
|
4.7B
USD
|
Cost of Revenue
|
-1.1B
USD
|
Gross Profit
|
3.5B
USD
|
Operating Expenses
|
-2.7B
USD
|
Operating Income
|
813.3m
USD
|
Other Expenses
|
196.9m
USD
|
Net Income
|
1B
USD
|
ZM Profitability Score
Profitability Due Diligence
Zoom Video Communications Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Zoom Video Communications Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
ZM Solvency Score
Solvency Due Diligence
Zoom Video Communications Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Zoom Video Communications Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZM Price Targets Summary
Zoom Video Communications Inc
According to Wall Street analysts, the average 1-year price target for
ZM
is 93.19 USD
with a low forecast of 70.7 USD and a high forecast of 120.75 USD.
Dividends
Current shareholder yield for ZM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ZM
stock under the Base Case scenario is
97.28
USD.
Compared to the current market price of 78.13 USD,
Zoom Video Communications Inc
is
Undervalued by 20%.