Z

Watchlist Manager

Watchlist

Price: 60.44 USD 2.09% Market Closed

Market Cap: $8.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		950	990	1 014	1 028	1 035	1 045	1 060	1 076	1 085	1 109	1 116	1 130	1 161	1 196	1 246	1 296	1 361	1 469	1 575	1 680	1 765	1 799	1 832	1 862	1 882	1 911	1 927	1 942	1 972	1 960	1 969	1 949	1 898	1 878	1 798	1 777	1 714	1 692	1 691	1 705	1 756	1 773	1 788	1 760	1 732	1 713	1 717	1 694	1 696	1 695	1 680	1 682	1 680	1 681	1 688	1 697	1 715	1 751	1 792	1 836	1 867	1 904	1 967	2 020	2 065	2 118	2 138	2 181	2 230	2 265	2 286	2 288	2 272	2 243	2 237	2 225	2 216	2 214	2 206	2 206	2 208	2 207	2 245	2 353	2 520	2 655	2 653	2 575	2 438	2 345	2 351	2 386	2 430	2 468	2 519	2 571
Interest Income		1 592	1 550	1 511	1 477	1 456	1 440	1 425	1 408	1 389	1 399	1 404	1 434	1 492	1 566	1 662	1 766	1 910	2 126	2 357	2 605	2 818	2 950	3 053	3 139	3 205	3 225	3 158	3 076	2 974	2 824	2 738	2 634	2 515	2 456	2 402	2 352	2 307	2 289	2 259	2 227	2 189	2 159	2 117	2 076	2 039	2 005	1 985	1 950	1 941	1 924	1 894	1 881	1 853	1 834	1 826	1 822	1 834	1 860	1 892	1 926	1 954	1 995	2 066	2 132	2 192	2 266	2 314	2 388	2 481	2 568	2 646	2 692	2 683	2 630	2 541	2 445	2 368	2 309	2 284	2 272	2 267	2 260	2 298	2 436	2 705	3 070	3 439	3 742	3 947	4 081	4 177	4 271	4 293	4 267	4 245	4 205
Interest Expense		642	560	497	448	421	395	365	332	304	290	289	305	331	369	416	470	549	657	782	925	1 053	1 151	1 221	1 277	1 323	1 314	1 232	1 134	1 002	864	769	685	618	578	604	575	593	596	568	522	432	385	329	316	307	292	268	255	245	230	214	200	173	153	138	125	118	109	100	90	87	91	99	112	127	148	176	207	251	303	360	404	411	387	304	220	152	95	78	66	59	53	53	83	185	415	786	1 167	1 509	1 736	1 826	1 885	1 863	1 799	1 726	1 634
Non Interest Income		412	394	403	372	377	376	375	490	501	503	512	435	432	426	421	418	437	463	494	529	551	568	572	572	427	378	309	253	239	(66)	475	656	690	1 057	554	393	469	471	494	509	503	472	468	468	442	429	426	423	337	354	354	348	493	476	352	362	357	362	487	506	516	531	537	531	544	549	555	552	552	546	540	550	562	564	549	560	574	609	697	679	703	676	643	669	632	650	667	682	677	673	663	655	700	715	726	743
Revenue		1 362 N/A	1 384 +2%	1 417 +2%	1 400 -1%	1 412 +1%	1 421 +1%	1 435 +1%	1 566 +9%	1 586 +1%	1 611 +2%	1 628 +1%	1 565 -4%	1 592 +2%	1 622 +2%	1 667 +3%	1 714 +3%	1 798 +5%	1 932 +7%	2 069 +7%	2 209 +7%	2 315 +5%	2 367 +2%	2 404 +2%	2 434 +1%	2 309 -5%	2 289 -1%	2 236 -2%	2 195 -2%	2 210 +1%	1 894 -14%	2 444 +29%	2 605 +7%	2 588 -1%	2 935 +13%	2 351 -20%	2 171 -8%	2 184 +1%	2 163 -1%	2 185 +1%	2 214 +1%	2 259 +2%	2 246 -1%	2 256 +0%	2 228 -1%	2 174 -2%	2 142 -1%	2 143 +0%	2 117 -1%	2 034 -4%	2 049 +1%	2 034 -1%	2 030 0%	2 173 +7%	2 157 -1%	2 040 -5%	2 058 +1%	2 073 +1%	2 112 +2%	2 279 +8%	2 342 +3%	2 383 +2%	2 434 +2%	2 504 +3%	2 551 +2%	2 609 +2%	2 667 +2%	2 693 +1%	2 733 +1%	2 782 +2%	2 811 +1%	2 826 +1%	2 838 +0%	2 834 0%	2 807 -1%	2 786 -1%	2 785 0%	2 790 +0%	2 823 +1%	2 903 +3%	2 885 -1%	2 911 +1%	2 883 -1%	2 888 +0%	3 022 +5%	3 152 +4%	3 305 +5%	3 320 +0%	3 257 -2%	3 115 -4%	3 018 -3%	3 014 0%	3 041 +1%	3 130 +3%	3 183 +2%	3 245 +2%	3 314 +2%
Pre-Tax Income
Loan Loss Provision		(73)	(79)	(82)	(83)	(72)	(71)	(74)	(70)	(70)	(64)	(56)	(47)	(44)	(42)	(43)	(46)	(43)	(48)	(54)	(56)	(73)	(67)	(68)	(109)	(152)	(236)	(332)	(433)	(648)	(854)	(1 502)	(1 911)	(2 017)	(1 985)	(1 451)	(1 070)	(853)	(647)	(419)	(249)	(75)	(30)	(40)	(23)	(14)	30	63	67	87	59	91	140	98	99	44	(29)	(40)	(84)	(118)	(118)	(93)	(74)	(46)	(32)	(24)	39	41	57	39	(3)	(18)	(37)	(37)	(293)	(441)	(488)	(414)	(24)	267	368	276	177	13	(104)	(122)	(200)	(205)	(175)	(132)	(100)	(59)	(31)	(72)	(77)	(71)	(107)
Non Interest Expense		(836)	(838)	(850)	(854)	(859)	(868)	(868)	(970)	(971)	(978)	(991)	(904)	(924)	(941)	(953)	(967)	(1 013)	(1 099)	(1 190)	(1 272)	(1 330)	(1 358)	(1 373)	(1 395)	(1 419)	(1 403)	(1 410)	(1 430)	(1 877)	(2 489)	(2 554)	(2 616)	(2 194)	(1 687)	(1 698)	(1 719)	(1 734)	(1 738)	(1 724)	(1 677)	(1 664)	(1 643)	(1 628)	(1 614)	(1 618)	(1 601)	(1 651)	(1 627)	(1 714)	(1 715)	(1 670)	(1 737)	(1 649)	(1 649)	(1 647)	(1 600)	(1 581)	(1 588)	(1 566)	(1 578)	(1 585)	(1 604)	(1 627)	(1 637)	(1 649)	(1 647)	(1 670)	(1 677)	(1 678)	(1 699)	(1 696)	(1 693)	(1 744)	(1 719)	(1 724)	(1 749)	(1 704)	(1 732)	(1 730)	(1 717)	(1 741)	(1 770)	(1 806)	(1 856)	(1 878)	(1 926)	(1 970)	(1 987)	(2 097)	(2 111)	(2 112)	(2 118)	(2 046)	(2 058)	(2 076)	(2 101)
Pre-Tax Income		453 N/A	468 +3%	486 +4%	463 -5%	481 +4%	482 +0%	493 +2%	526 +7%	544 +4%	570 +5%	581 +2%	615 +6%	624 +2%	639 +2%	671 +5%	701 +4%	742 +6%	785 +6%	825 +5%	882 +7%	913 +4%	942 +3%	963 +2%	931 -3%	738 -21%	651 -12%	494 -24%	332 -33%	(315) N/A	(1 448) -360%	(1 612) -11%	(1 923) -19%	(1 623) +16%	(737) +55%	(797) -8%	(618) +22%	(403) +35%	(222) +45%	41 N/A	288 +596%	521 +81%	573 +10%	589 +3%	591 +0%	542 -8%	571 +5%	555 -3%	557 +0%	406 -27%	393 -3%	456 +16%	433 -5%	621 +44%	607 -2%	437 -28%	430 -2%	452 +5%	441 -3%	595 +35%	646 +8%	705 +9%	757 +7%	831 +10%	882 +6%	936 +6%	1 059 +13%	1 064 +0%	1 113 +5%	1 143 +3%	1 109 -3%	1 112 +0%	1 108 0%	1 053 -5%	795 -25%	621 -22%	548 -12%	672 +23%	1 067 +59%	1 440 +35%	1 536 +7%	1 446 -6%	1 290 -11%	1 095 -15%	1 062 -3%	1 152 +8%	1 179 +2%	1 145 -3%	1 095 -4%	886 -19%	807 -9%	843 +4%	892 +6%	1 012 +13%	1 048 +4%	1 098 +5%	1 106 +1%
Net Income
Tax Provision		(162)	(165)	(171)	(160)	(168)	(170)	(174)	(209)	(214)	(222)	(228)	(219)	(220)	(225)	(237)	(247)	(263)	(279)	(291)	(307)	(318)	(332)	(339)	(327)	(236)	(197)	(133)	(72)	43	245	291	402	401	278	277	209	107	41	(36)	(127)	(199)	(213)	(210)	(212)	(193)	(202)	(194)	(195)	(143)	(138)	(165)	(157)	(223)	(218)	(154)	(141)	(142)	(133)	(187)	(211)	(236)	(239)	(259)	(278)	(297)	(323)	(299)	(285)	(261)	(252)	(254)	(251)	(237)	(178)	(136)	(110)	(133)	(220)	(305)	(336)	(317)	(280)	(236)	(226)	(245)	(271)	(265)	(257)	(206)	(178)	(188)	(198)	(228)	(247)	(254)	(254)
Income from Continuing Operations		291	303	315	304	313	312	318	317	331	348	353	395	404	414	434	454	479	506	534	575	595	611	625	604	502	454	362	260	(271)	(1 203)	(1 322)	(1 521)	(1 222)	(458)	(520)	(410)	(296)	(181)	5	162	323	360	378	379	348	369	361	363	264	254	291	275	399	389	284	289	310	308	408	434	469	518	572	604	639	736	765	828	882	857	858	857	816	617	485	438	539	847	1 135	1 200	1 129	1 010	859	836	907	908	880	838	680	629	655	694	784	801	844	852
Income to Minority Interest		8	7	5	5	4	6	7	7	7	4	5	1	2	3	2	3	2	1	(0)	(10)	(12)	(12)	(12)	(10)	(8)	(7)	(1)	2	5	4	(1)	6	6	8	7	5	4	1	1	1	1	1	1	1	1	2	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		283 N/A	266 -6%	274 +3%	241 -12%	256 +6%	293 +14%	303 +4%	326 +7%	338 +4%	350 +4%	356 +2%	397 +11%	406 +2%	417 +3%	437 +5%	457 +5%	480 +5%	508 +6%	534 +5%	565 +6%	579 +3%	591 +2%	602 +2%	580 -4%	479 -17%	434 -9%	348 -20%	250 -28%	(291) N/A	(1 247) -329%	(1 341) -7%	(1 556) -16%	(1 234) +21%	(469) +62%	(580) -24%	(479) +17%	(413) +14%	(311) +25%	(147) +53%	(1) +99%	152 N/A	163 +7%	189 +16%	186 -2%	177 -5%	240 +35%	240 +0%	387 +61%	291 -25%	279 -4%	328 +18%	197 -40%	323 +64%	323 0%	217 -33%	222 +2%	245 +10%	248 +1%	340 +37%	372 +10%	407 +9%	457 +12%	521 +14%	556 +7%	545 -2%	646 +19%	678 +5%	740 +9%	843 +14%	819 -3%	821 +0%	820 0%	776 -5%	578 -26%	446 -23%	399 -11%	501 +26%	806 +61%	1 090 +35%	1 156 +6%	1 088 -6%	971 -11%	824 -15%	801 -3%	870 +9%	873 +0%	845 -3%	803 -5%	642 -20%	588 -8%	612 +4%	647 +6%	729 +13%	756 +4%	807 +7%	823 +2%
EPS (Diluted)		3.06 N/A	2.86 -7%	2.96 +3%	2.61 -12%	2.78 +7%	3.23 +16%	3.34 +3%	3.57 +7%	3.72 +4%	3.84 +3%	3.92 +2%	4.37 +11%	4.47 +2%	4.54 +2%	4.78 +5%	4.99 +4%	5.16 +3%	4.71 -9%	4.94 +5%	5.22 +6%	5.36 +3%	5.37 +0%	5.53 +3%	5.37 -3%	4.42 -18%	4.06 -8%	3.25 -20%	2.3 -29%	-2.67 N/A	-10.93 -309%	-11.56 -6%	-12.19 -5%	-9.92 +19%	-3.1 +69%	-3.58 -15%	-2.76 +23%	-2.48 +10%	-1.7 +31%	-0.8 +53%	-0.02 +98%	0.83 N/A	0.9 +8%	1.04 +16%	1.02 -2%	0.97 -5%	1.31 +35%	1.31 N/A	2.11 +61%	1.58 -25%	1.51 -4%	1.77 +17%	1 -44%	1.68 +68%	1.58 -6%	1.07 -32%	1.08 +1%	1.2 +11%	1.21 +1%	1.66 +37%	1.82 +10%	1.99 +9%	2.17 +9%	2.51 +16%	2.67 +6%	2.59 -3%	3.07 +19%	3.24 +6%	3.59 +11%	4.07 +13%	4.19 +3%	4.34 +4%	4.5 +4%	4.16 -8%	3.34 -20%	2.71 -19%	2.43 -10%	3.03 +25%	4.9 +62%	6.68 +36%	7.2 +8%	6.79 -6%	6.4 -6%	5.46 -15%	5.34 -2%	5.79 +8%	5.89 +2%	5.72 -3%	5.42 -5%	4.35 -20%	3.99 -8%	4.15 +4%	4.39 +6%	4.95 +13%	5.14 +4%	5.48 +7%	5.59 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.