ZimVie Inc
NASDAQ:ZIMV
Intrinsic Value
The intrinsic value of one ZIMV stock under the Base Case scenario is 17.51 USD. Compared to the current market price of 9.15 USD, ZimVie Inc is Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
ZimVie Inc
Fundamental Analysis

Revenue & Expenses Breakdown
ZimVie Inc
Balance Sheet Decomposition
ZimVie Inc
Current Assets | 257.3m |
Cash & Short-Term Investments | 75m |
Receivables | 65.2m |
Other Current Assets | 117.1m |
Non-Current Assets | 496.4m |
PP&E | 57.9m |
Intangibles | 350.3m |
Other Non-Current Assets | 88.2m |
Free Cash Flow Analysis
ZimVie Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
ZimVie Inc
Revenue
|
449.7m
USD
|
Cost of Revenue
|
-162.3m
USD
|
Gross Profit
|
287.4m
USD
|
Operating Expenses
|
-289.5m
USD
|
Operating Income
|
-2.1m
USD
|
Other Expenses
|
-23.7m
USD
|
Net Income
|
-25.8m
USD
|
ZIMV Profitability Score
Profitability Due Diligence
ZimVie Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
ZimVie Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
ZIMV Solvency Score
Solvency Due Diligence
ZimVie Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
ZimVie Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZIMV Price Targets Summary
ZimVie Inc
According to Wall Street analysts, the average 1-year price target for ZIMV is 18.06 USD with a low forecast of 15.15 USD and a high forecast of 23.23 USD.
Dividends
Current shareholder yield for ZIMV is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ZIMV stock under the Base Case scenario is 17.51 USD.
Compared to the current market price of 9.15 USD, ZimVie Inc is Undervalued by 48%.