Zillow Group Inc
NASDAQ:ZG

Watchlist Manager
Zillow Group Inc Logo
Zillow Group Inc
NASDAQ:ZG
Watchlist
Price: 68.26 USD -2.02% Market Closed
Market Cap: 16.3B USD
Have any thoughts about
Zillow Group Inc?
Write Note

Relative Value

The Relative Value of one ZG stock under the Base Case scenario is 71.63 USD. Compared to the current market price of 68.26 USD, Zillow Group Inc is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZG Relative Value
Base Case
71.63 USD
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
33
Median 3Y
5.1
Median 5Y
5.4
Industry
3.6
Forward
7
vs History
vs Industry
Median 3Y
-66.8
Median 5Y
-53.3
Industry
16.9
Forward
48.3
vs History
15
vs Industry
8
Median 3Y
23.8
Median 5Y
23.8
Industry
11
vs History
vs Industry
6
Median 3Y
34.4
Median 5Y
34.4
Industry
13.4
vs History
30
vs Industry
12
Median 3Y
2.3
Median 5Y
2.8
Industry
0.8
vs History
23
vs Industry
52
Median 3Y
4
Median 5Y
4.5
Industry
6.6
Forward
6.3
vs History
30
vs Industry
65
Median 3Y
5.6
Median 5Y
7.2
Industry
11.9
vs History
3
vs Industry
3
Median 3Y
45.5
Median 5Y
11.1
Industry
15.8
Forward
28.6
vs History
vs Industry
3
Median 3Y
-46.6
Median 5Y
-45.6
Industry
19
Forward
-72.8
vs History
14
vs Industry
18
Median 3Y
17.8
Median 5Y
17.8
Industry
18.5
vs History
15
vs Industry
10
Median 3Y
32.8
Median 5Y
27.5
Industry
20.2
vs History
26
vs Industry
5
Median 3Y
2.4
Median 5Y
2.7
Industry
0.7

Multiples Across Competitors

ZG Competitors Multiples
Zillow Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 7.4 -119.9 847.8 -67.4
US
CBRE Group Inc
NYSE:CBRE
39.7B USD 1.2 41.4 21 30.4
CN
Ke Holdings Inc
HKEX:2423
155.9B HKD 1.8 35.3 35.1 35.1
US
Jones Lang LaSalle Inc
NYSE:JLL
11.8B USD 0.5 24.6 14.5 19
CA
FirstService Corp
TSX:FSV
11.5B CAD 1.6 74.1 19.9 29.8
CA
Colliers International Group Inc
TSX:CIGI
9.8B CAD 1.5 47.8 14.5 22.7
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 31.7 11 15.4
US
Compass Inc
NYSE:COMP
2.8B USD 0.5 -14.4 -25.7 -14.1
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 39.8 11.4 24.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.8B HKD 1.2 11 5.7 5.7
JP
Relo Group Inc
TSE:8876
286.5B JPY 2.1 -78.2 5.3 9.3
P/E Multiple
Earnings Growth PEG
US
Zillow Group Inc
NASDAQ:ZG
Average P/E: 38.2
Negative Multiple: -119.9
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41.4
31%
1.3
CN
K
Ke Holdings Inc
HKEX:2423
35.3
-14%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
24.6
61%
0.4
CA
FirstService Corp
TSX:FSV
74.1
41%
1.8
CA
Colliers International Group Inc
TSX:CIGI
47.8
83%
0.6
UK
Cushman & Wakefield PLC
NYSE:CWK
31.7
N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.4 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
39.8
86%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11
17%
0.6
JP
Relo Group Inc
TSE:8876
Negative Multiple: -78.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Zillow Group Inc
NASDAQ:ZG
Average EV/EBITDA: 98.6
847.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
21
28%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
35.1
28%
1.3
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
19%
0.8
CA
FirstService Corp
TSX:FSV
19.9
15%
1.3
CA
Colliers International Group Inc
TSX:CIGI
14.5
16%
0.9
UK
Cushman & Wakefield PLC
NYSE:CWK
11
25%
0.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.7 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
11.4
30%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
16%
0.4
JP
Relo Group Inc
TSE:8876
5.3
1%
5.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Zillow Group Inc
NASDAQ:ZG
Average EV/EBIT: 21.3
Negative Multiple: -67.4
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
30.4
37%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
35.1
26%
1.3
US
Jones Lang LaSalle Inc
NYSE:JLL
19
21%
0.9
CA
FirstService Corp
TSX:FSV
29.8
13%
2.3
CA
Colliers International Group Inc
TSX:CIGI
22.7
20%
1.1
UK
Cushman & Wakefield PLC
NYSE:CWK
15.4
34%
0.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.1 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
24.5
47%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
17%
0.3
JP
Relo Group Inc
TSE:8876
9.3
N/A N/A