JOYY Inc
NASDAQ:YY

Watchlist Manager
JOYY Inc Logo
JOYY Inc
NASDAQ:YY
Watchlist
Price: 40.62 USD 10.11% Market Closed
Market Cap: 2.4B USD

Relative Value

The Relative Value of one YY stock under the Base Case scenario is 43.54 USD. Compared to the current market price of 40.62 USD, JOYY Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YY Relative Value
Base Case
43.54 USD
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
60
Median 3Y
0.8
Median 5Y
1
Industry
1.5
Forward
1
vs History
39
vs Industry
42
Median 3Y
5.5
Median 5Y
5.5
Industry
17.9
Forward
10.4
vs History
65
vs Industry
25
Median 3Y
13.5
Median 5Y
15.9
Industry
11.5
vs History
65
vs Industry
25
Median 3Y
14.7
Median 5Y
17.3
Industry
15.7
vs History
63
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.4
Industry
1.6
Forward
-0.4
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.2
Industry
3.3
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-10.7
Industry
8.7
Forward
-4.4
vs History
vs Industry
Median 3Y
-29.9
Median 5Y
-10.4
Industry
12.2
Forward
-9.7
vs History
vs Industry
Median 3Y
-9
Median 5Y
-7
Industry
10.6
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-7.6
Industry
13.4
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.2
Industry
1.4

Multiples Across Competitors

YY Competitors Multiples
JOYY Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
JOYY Inc
NASDAQ:YY
2.4B USD 1.1 6.9 -19.7 -24.2
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 6.9 24.9 18.7 20.9
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.7 27.2 18.9 23.1
CN
Tencent Holdings Ltd
HKEX:700
4T HKD 5.8 21.9 18.3 18.3
JP
LY Corp
XMUN:YOJ
37.6B EUR 3.3 57.6 22.3 37.7
CN
Baidu Inc
NASDAQ:BIDU
30.1B USD 1.6 10.7 6.5 6.5
CN
Kuaishou Technology
HKEX:1024
185.8B HKD 1.4 11.7 9.4 9.4
CN
Fangdd Network Group Ltd
NASDAQ:DUO
21.8B USD 596.8 -1 932.6 -601.1 -600
KR
Naver Corp
KRX:035420
31.8T KRW 3.1 19 11.7 15.5
US
Pinterest Inc
NYSE:PINS
20.1B USD 5.8 92.8 131 154.5
JP
Z Holdings Corp
TSE:4689
3T JPY 1.6 28.4 14.2 24
P/S Multiple
Revenue Growth P/S to Growth
SG
JOYY Inc
NASDAQ:YY
Average P/S: 57.9
1.1
12%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
6.9
45%
0.2
US
Meta Platforms Inc
NASDAQ:META
9.7
59%
0.2
CN
Tencent Holdings Ltd
HKEX:700
5.8
29%
0.2
JP
L
LY Corp
XMUN:YOJ
3.3
25%
0.1
CN
Baidu Inc
NASDAQ:BIDU
1.6
13%
0.1
CN
Kuaishou Technology
HKEX:1024
1.4
39%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
596.8
N/A N/A
KR
Naver Corp
KRX:035420
3.1
31%
0.1
US
Pinterest Inc
NYSE:PINS
5.8
62%
0.1
JP
Z Holdings Corp
TSE:4689
1.6
25%
0.1
P/E Multiple
Earnings Growth P/E to Growth
SG
JOYY Inc
NASDAQ:YY
Average P/E: 30.1
6.9
-20%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
24.9
76%
0.3
US
Meta Platforms Inc
NASDAQ:META
27.2
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.9
124%
0.2
JP
L
LY Corp
XMUN:YOJ
57.6
57%
1
CN
Baidu Inc
NASDAQ:BIDU
10.7
52%
0.2
CN
Kuaishou Technology
HKEX:1024
11.7
345%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 932.6 N/A N/A
KR
Naver Corp
KRX:035420
19
78%
0.2
US
Pinterest Inc
NYSE:PINS
92.8
N/A N/A
JP
Z Holdings Corp
TSE:4689
28.4
57%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
JOYY Inc
NASDAQ:YY
Average EV/EBITDA: 27.9
Negative Multiple: -19.7
648%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.7
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
18.9
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18.3
53%
0.3
JP
L
LY Corp
XMUN:YOJ
22.3
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.5
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.4
190%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -601.1 N/A N/A
KR
Naver Corp
KRX:035420
11.7
56%
0.2
US
Pinterest Inc
NYSE:PINS
131
6 843%
0
JP
Z Holdings Corp
TSE:4689
14.2
50%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
JOYY Inc
NASDAQ:YY
Average EV/EBIT: 34.4
Negative Multiple: -24.2
371%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
20.9
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.1
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18.3
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.7
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.5
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.4
353%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -600 N/A N/A
KR
Naver Corp
KRX:035420
15.5
69%
0.2
US
Pinterest Inc
NYSE:PINS
154.5
51 602%
0
JP
Z Holdings Corp
TSE:4689
24
N/A N/A

See Also

Discover More
Back to Top