Yatra Online Inc
NASDAQ:YTRA

Watchlist Manager
Yatra Online Inc Logo
Yatra Online Inc
NASDAQ:YTRA
Watchlist
Price: 1.47 USD -0.34% Market Closed
Market Cap: 90.5m USD
Have any thoughts about
Yatra Online Inc?
Write Note

Intrinsic Value

The intrinsic value of one YTRA stock under the Base Case scenario is 1.13 USD. Compared to the current market price of 1.47 USD, Yatra Online Inc is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

YTRA Intrinsic Value
1.13 USD
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Yatra Online Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for YTRA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about YTRA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Yatra Online Inc

Provide an overview of the primary business activities
of Yatra Online Inc.

What unique competitive advantages
does Yatra Online Inc hold over its rivals?

What risks and challenges
does Yatra Online Inc face in the near future?

Summarize the latest earnings call
of Yatra Online Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yatra Online Inc.

Provide P/S
for Yatra Online Inc.

Provide P/E
for Yatra Online Inc.

Provide P/OCF
for Yatra Online Inc.

Provide P/FCFE
for Yatra Online Inc.

Provide P/B
for Yatra Online Inc.

Provide EV/S
for Yatra Online Inc.

Provide EV/GP
for Yatra Online Inc.

Provide EV/EBITDA
for Yatra Online Inc.

Provide EV/EBIT
for Yatra Online Inc.

Provide EV/OCF
for Yatra Online Inc.

Provide EV/FCFF
for Yatra Online Inc.

Provide EV/IC
for Yatra Online Inc.

Show me price targets
for Yatra Online Inc made by professional analysts.

What are the Revenue projections
for Yatra Online Inc?

How accurate were the past Revenue estimates
for Yatra Online Inc?

What are the Net Income projections
for Yatra Online Inc?

How accurate were the past Net Income estimates
for Yatra Online Inc?

What are the EPS projections
for Yatra Online Inc?

How accurate were the past EPS estimates
for Yatra Online Inc?

What are the EBIT projections
for Yatra Online Inc?

How accurate were the past EBIT estimates
for Yatra Online Inc?

Compare the revenue forecasts
for Yatra Online Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yatra Online Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yatra Online Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yatra Online Inc compared to its peers.

Compare the P/E ratios
of Yatra Online Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Yatra Online Inc with its peers.

Analyze the financial leverage
of Yatra Online Inc compared to its main competitors.

Show all profitability ratios
for Yatra Online Inc.

Provide ROE
for Yatra Online Inc.

Provide ROA
for Yatra Online Inc.

Provide ROIC
for Yatra Online Inc.

Provide ROCE
for Yatra Online Inc.

Provide Gross Margin
for Yatra Online Inc.

Provide Operating Margin
for Yatra Online Inc.

Provide Net Margin
for Yatra Online Inc.

Provide FCF Margin
for Yatra Online Inc.

Show all solvency ratios
for Yatra Online Inc.

Provide D/E Ratio
for Yatra Online Inc.

Provide D/A Ratio
for Yatra Online Inc.

Provide Interest Coverage Ratio
for Yatra Online Inc.

Provide Altman Z-Score Ratio
for Yatra Online Inc.

Provide Quick Ratio
for Yatra Online Inc.

Provide Current Ratio
for Yatra Online Inc.

Provide Cash Ratio
for Yatra Online Inc.

What is the historical Revenue growth
over the last 5 years for Yatra Online Inc?

What is the historical Net Income growth
over the last 5 years for Yatra Online Inc?

What is the current Free Cash Flow
of Yatra Online Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yatra Online Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yatra Online Inc

Current Assets 11B
Cash & Short-Term Investments 4.5B
Receivables 5B
Other Current Assets 1.5B
Non-Current Assets 1.5B
Long-Term Investments 161.2m
PP&E 233.9m
Intangibles 913.4m
Other Non-Current Assets 219.2m
Current Liabilities 4.4B
Accounts Payable 2.6B
Accrued Liabilities 41.3m
Other Current Liabilities 1.7B
Non-Current Liabilities 7.7B
Long-Term Debt 279.1m
Other Non-Current Liabilities 7.5B
Efficiency

Earnings Waterfall
Yatra Online Inc

Revenue
5.6B INR
Cost of Revenue
-2.1B INR
Gross Profit
3.4B INR
Operating Expenses
-3.6B INR
Operating Income
-162.7m INR
Other Expenses
64.8m INR
Net Income
-98m INR

Free Cash Flow Analysis
Yatra Online Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

YTRA Profitability Score
Profitability Due Diligence

Yatra Online Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
37/100
Profitability
Score

Yatra Online Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

YTRA Solvency Score
Solvency Due Diligence

Yatra Online Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Short-Term Solvency
Low D/E
Long-Term Solvency
52/100
Solvency
Score

Yatra Online Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

YTRA Price Targets Summary
Yatra Online Inc

Wall Street analysts forecast YTRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for YTRA is 4.08 USD with a low forecast of 4.04 USD and a high forecast of 4.2 USD.

Lowest
Price Target
4.04 USD
175% Upside
Average
Price Target
4.08 USD
178% Upside
Highest
Price Target
4.2 USD
186% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for YTRA?

Click here to dive deeper.

Dividends

Yatra Online Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for YTRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Yatra Online Inc Logo
Yatra Online Inc

Country

India

Industry

Hotels, Restaurants & Leisure

Market Cap

92.8m USD

Dividend Yield

0%

Description

Yatra Online, Inc. engages in the business of selling travel products and solutions. The company is headquartered in Gurgaon, Haryana and currently employs 1,006 full-time employees. The company went IPO on 2016-12-19. The firm provides travel services to corporate and consumers. Through its Website and mobile applications and other associated platforms, leisure and business travelers can explore, research, compare prices and book a wide range of services catering to their travel needs. The firm operates through two segments: Air Ticketing and Hotels and Packages. Its services include domestic and international air ticketing on Indian and international airlines, as well as bus ticketing, rail ticketing, cab bookings and ancillary services within India. The firm also provide access through its platform to hotels, homestays and other accommodations. Its applications include Yatra, Yatra Mini, Yatra Web Check-In, Yatra Corporate, Travelguru HomeStay and Yatra Hoteliers DESTranet. The Company’s holiday packages offerings consist of both fixed departure and customized holiday packages.

Contact

HARYANA
Gurgaon
Gulf Adiba, Plot No. 272, 04Th Floor, Udyog Vihar, Phase-Ii, Sector-20
+6508435214.0
investors.yatra.com

IPO

2016-12-19

Employees

1 006

Officers

Co-Founder, CEO & Director
Mr. Dhruv Shringi
Co-Founder and Chief Information & Technology Officer
Mr. Manish Amin
Group Chief Financial Officer
Mr. Rohan Mittal
Co-Founder & COO of Corporate Hotels
Ms. Sabina Chopra
Vice President of Corporate Development & Investor Relations
Mr. Manish Hemrajani

See Also

Discover More
What is the Intrinsic Value of one YTRA stock?

The intrinsic value of one YTRA stock under the Base Case scenario is 1.13 USD.

Is YTRA stock undervalued or overvalued?

Compared to the current market price of 1.47 USD, Yatra Online Inc is Overvalued by 23%.

Back to Top