York Water Co
NASDAQ:YORW
Income Statement
Earnings Waterfall
York Water Co
Income Statement
York Water Co
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
7
|
8
|
9
|
9
|
|
| Revenue |
19
N/A
|
20
+1%
|
20
+1%
|
20
+1%
|
20
-2%
|
20
+0%
|
20
+1%
|
20
+3%
|
21
+3%
|
22
+3%
|
22
+2%
|
22
-1%
|
23
+4%
|
23
+4%
|
25
+5%
|
26
+7%
|
27
+2%
|
27
+1%
|
28
+1%
|
28
+2%
|
29
+2%
|
29
+3%
|
30
+3%
|
31
+2%
|
31
+1%
|
32
+0%
|
31
0%
|
32
+1%
|
33
+3%
|
34
+4%
|
35
+4%
|
37
+3%
|
37
+1%
|
37
+1%
|
38
+1%
|
39
+2%
|
39
+1%
|
40
+2%
|
40
+2%
|
40
0%
|
41
+1%
|
41
+0%
|
41
0%
|
41
+1%
|
41
+1%
|
42
+1%
|
42
+1%
|
42
0%
|
42
+1%
|
43
+1%
|
44
+2%
|
45
+3%
|
46
+2%
|
47
+1%
|
47
+0%
|
47
+1%
|
47
+0%
|
47
+0%
|
47
0%
|
47
+0%
|
48
+1%
|
48
+0%
|
48
+1%
|
48
+0%
|
49
+1%
|
49
+1%
|
49
0%
|
49
+0%
|
48
-1%
|
49
+0%
|
50
+2%
|
51
+2%
|
52
+2%
|
53
+2%
|
53
+1%
|
53
+1%
|
54
+1%
|
54
+0%
|
55
+1%
|
55
+0%
|
55
+1%
|
56
+2%
|
57
+2%
|
59
+2%
|
60
+2%
|
61
+2%
|
65
+6%
|
68
+5%
|
71
+4%
|
73
+3%
|
73
0%
|
74
+1%
|
75
+1%
|
76
+1%
|
76
+1%
|
77
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(28)
|
(29)
|
(29)
|
(29)
|
(29)
|
(30)
|
(31)
|
(31)
|
(32)
|
(33)
|
(33)
|
(35)
|
(36)
|
(37)
|
(39)
|
(40)
|
(42)
|
(43)
|
(44)
|
(46)
|
(47)
|
(48)
|
(48)
|
(49)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(12)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
|
| Operations Maintenance |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
9
N/A
|
9
+2%
|
9
-1%
|
9
-6%
|
8
-2%
|
8
-3%
|
8
+3%
|
9
+6%
|
9
+6%
|
10
+5%
|
10
+2%
|
10
-5%
|
10
+4%
|
10
+5%
|
11
+8%
|
12
+11%
|
13
+3%
|
13
+1%
|
13
+0%
|
13
+0%
|
13
0%
|
13
+2%
|
14
+3%
|
14
+2%
|
14
+2%
|
14
-1%
|
14
-2%
|
14
+1%
|
15
+6%
|
15
+5%
|
17
+7%
|
17
+5%
|
17
+0%
|
18
+3%
|
19
+3%
|
19
+4%
|
20
+3%
|
20
+2%
|
20
+1%
|
20
-2%
|
20
+0%
|
20
-1%
|
20
-1%
|
20
+3%
|
21
+2%
|
21
+2%
|
21
+1%
|
21
-2%
|
21
+0%
|
21
0%
|
21
+2%
|
22
+3%
|
22
+1%
|
22
+2%
|
22
-1%
|
23
+1%
|
23
+0%
|
23
+0%
|
23
+0%
|
23
+0%
|
23
+0%
|
23
0%
|
23
+1%
|
23
+0%
|
24
+3%
|
24
0%
|
23
-2%
|
23
0%
|
23
-3%
|
23
+1%
|
23
+3%
|
24
+1%
|
24
+0%
|
24
+1%
|
24
+1%
|
25
+1%
|
24
-1%
|
24
-1%
|
24
-2%
|
23
-1%
|
23
0%
|
23
0%
|
24
+3%
|
24
+1%
|
24
+1%
|
25
+1%
|
27
+8%
|
28
+6%
|
30
+5%
|
30
+3%
|
29
-5%
|
28
-1%
|
28
-2%
|
28
+0%
|
28
+0%
|
28
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
|
| Pre-Tax Income |
6
N/A
|
6
+2%
|
6
+2%
|
6
-5%
|
6
-5%
|
6
-3%
|
6
+2%
|
6
+9%
|
7
+8%
|
8
+20%
|
8
+0%
|
8
-4%
|
8
+6%
|
8
-7%
|
8
+9%
|
9
+10%
|
9
-1%
|
9
+0%
|
9
-1%
|
9
-1%
|
9
+3%
|
9
+1%
|
10
+4%
|
10
+2%
|
10
+2%
|
10
-2%
|
10
-2%
|
9
-2%
|
10
+6%
|
11
+6%
|
11
+7%
|
12
+6%
|
12
0%
|
13
+5%
|
13
+6%
|
14
+7%
|
15
+2%
|
15
+2%
|
15
0%
|
14
-4%
|
14
-1%
|
14
-2%
|
14
-1%
|
14
+5%
|
15
+4%
|
15
+2%
|
16
+2%
|
15
-3%
|
15
+3%
|
15
0%
|
16
+4%
|
17
+6%
|
16
-4%
|
17
+2%
|
17
-1%
|
16
0%
|
17
+5%
|
17
+0%
|
17
+0%
|
17
+0%
|
17
-1%
|
17
-2%
|
17
0%
|
17
+1%
|
18
+3%
|
17
0%
|
17
-4%
|
16
-2%
|
16
-3%
|
16
+0%
|
17
+5%
|
17
+2%
|
17
-3%
|
18
+6%
|
18
+2%
|
19
+3%
|
19
0%
|
18
-3%
|
18
-1%
|
18
-1%
|
18
+2%
|
18
-2%
|
18
+3%
|
18
+1%
|
20
+6%
|
20
+3%
|
22
+10%
|
24
+8%
|
25
+4%
|
26
+3%
|
24
-7%
|
23
-5%
|
22
-5%
|
21
-4%
|
20
-4%
|
19
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
|
| Income from Continuing Operations |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
9
|
10
|
10
|
10
|
11
|
11
|
12
|
12
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
15
|
14
|
16
|
16
|
16
|
17
|
16
|
17
|
17
|
17
|
17
|
18
|
19
|
20
|
19
|
21
|
23
|
24
|
24
|
23
|
21
|
20
|
20
|
20
|
20
|
|
| Net Income (Common) |
4
N/A
|
4
+2%
|
4
+1%
|
4
-6%
|
4
-3%
|
4
-3%
|
4
+4%
|
4
+10%
|
4
+7%
|
5
+18%
|
5
N/A
|
5
-5%
|
5
+6%
|
5
-6%
|
5
+9%
|
6
+9%
|
6
-1%
|
6
+1%
|
6
0%
|
6
N/A
|
6
+4%
|
6
+1%
|
6
+3%
|
6
+0%
|
6
+0%
|
6
-2%
|
6
-2%
|
6
0%
|
6
+5%
|
7
+5%
|
7
+6%
|
7
+5%
|
8
+1%
|
8
+5%
|
8
+5%
|
9
+7%
|
9
+1%
|
9
+3%
|
9
+1%
|
9
-3%
|
9
+0%
|
9
-2%
|
9
-3%
|
9
+5%
|
9
+3%
|
10
+2%
|
10
+1%
|
9
-2%
|
10
+2%
|
10
0%
|
10
+4%
|
11
+5%
|
11
+9%
|
12
+4%
|
12
+1%
|
13
+4%
|
12
0%
|
12
0%
|
12
-1%
|
12
+0%
|
12
-5%
|
12
+1%
|
12
+1%
|
12
+3%
|
13
+5%
|
13
+0%
|
13
+3%
|
13
-1%
|
13
+1%
|
14
+2%
|
14
+3%
|
15
+5%
|
14
-2%
|
16
+8%
|
16
+3%
|
16
+1%
|
17
+2%
|
16
-2%
|
17
+2%
|
17
+1%
|
17
+2%
|
17
+1%
|
18
+3%
|
19
+5%
|
20
+5%
|
19
-1%
|
21
+8%
|
23
+9%
|
24
+4%
|
24
+3%
|
23
-6%
|
21
-7%
|
20
-4%
|
20
-3%
|
20
+0%
|
20
+2%
|
|
| EPS (Diluted) |
0.43
N/A
|
0.43
N/A
|
0.44
+2%
|
0.41
-7%
|
0.4
-2%
|
0.39
-3%
|
0.4
+3%
|
0.44
+10%
|
0.46
+5%
|
0.55
+20%
|
0.55
N/A
|
0.52
-5%
|
0.53
+2%
|
0.5
-6%
|
0.53
+6%
|
0.57
+8%
|
0.56
-2%
|
0.56
N/A
|
0.56
N/A
|
0.56
N/A
|
0.58
+4%
|
0.55
-5%
|
0.56
+2%
|
0.58
+4%
|
0.57
-2%
|
0.57
N/A
|
0.55
-4%
|
0.54
-2%
|
0.57
+6%
|
0.59
+4%
|
0.63
+7%
|
0.66
+5%
|
0.64
-3%
|
0.62
-3%
|
0.65
+5%
|
0.71
+9%
|
0.71
N/A
|
0.73
+3%
|
0.73
N/A
|
0.71
-3%
|
0.71
N/A
|
0.7
-1%
|
0.68
-3%
|
0.7
+3%
|
0.72
+3%
|
0.74
+3%
|
0.75
+1%
|
0.74
-1%
|
0.75
+1%
|
0.74
-1%
|
0.77
+4%
|
0.81
+5%
|
0.89
+10%
|
0.93
+4%
|
0.95
+2%
|
0.98
+3%
|
0.97
-1%
|
0.96
-1%
|
0.95
-1%
|
0.96
+1%
|
0.92
-4%
|
0.93
+1%
|
0.94
+1%
|
0.97
+3%
|
1.02
+5%
|
1.02
N/A
|
1.05
+3%
|
1.03
-2%
|
1.04
+1%
|
1.05
+1%
|
1.08
+3%
|
1.14
+6%
|
1.11
-3%
|
1.21
+9%
|
1.24
+2%
|
1.25
+1%
|
1.27
+2%
|
1.24
-2%
|
1.26
+2%
|
1.27
+1%
|
1.3
+2%
|
1.31
+1%
|
1.24
-5%
|
1.3
+5%
|
1.4
+8%
|
1.36
-3%
|
1.47
+8%
|
1.6
+9%
|
1.66
+4%
|
1.71
+3%
|
1.6
-6%
|
1.48
-8%
|
1.42
-4%
|
1.37
-4%
|
1.37
N/A
|
1.39
+1%
|
|