Xpel Inc
NASDAQ:XPEL

Watchlist Manager
Xpel Inc Logo
Xpel Inc
NASDAQ:XPEL
Watchlist
Price: 39.24 USD 0.69% Market Closed
Market Cap: 1.1B USD
Have any thoughts about
Xpel Inc?
Write Note

Relative Value

The Relative Value of one XPEL stock under the Base Case scenario is 51.66 USD. Compared to the current market price of 39.24 USD, Xpel Inc is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XPEL Relative Value
Base Case
51.66 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
17
Median 3Y
5.1
Median 5Y
5.1
Industry
0.9
Forward
2.5
vs History
84
vs Industry
30
Median 3Y
41.7
Median 5Y
43.3
Industry
17.2
Forward
23.1
vs History
84
vs Industry
11
Median 3Y
52.1
Median 5Y
53.5
Industry
9
vs History
82
vs Industry
13
Median 3Y
75
Median 5Y
69.1
Industry
16.7
vs History
90
vs Industry
6
Median 3Y
13.3
Median 5Y
14.5
Industry
1.4
vs History
82
vs Industry
16
Median 3Y
5.2
Median 5Y
5.2
Industry
1.1
Forward
2.5
vs History
88
vs Industry
32
Median 3Y
13.9
Median 5Y
14.1
Industry
4.6
vs History
87
vs Industry
28
Median 3Y
28.4
Median 5Y
29.2
Industry
9.2
Forward
14.4
vs History
84
vs Industry
33
Median 3Y
32.3
Median 5Y
33.4
Industry
13.4
Forward
17.1
vs History
84
vs Industry
12
Median 3Y
51.8
Median 5Y
52.6
Industry
10.5
vs History
76
vs Industry
12
Median 3Y
48.9
Median 5Y
51.2
Industry
14.5
vs History
88
vs Industry
6
Median 3Y
10.2
Median 5Y
11.5
Industry
1.1

Multiples Across Competitors

XPEL Competitors Multiples
Xpel Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Xpel Inc
NASDAQ:XPEL
1.1B USD 2.6 22.3 14.7 17.4
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 1 379.3 -491.9 -984.8 -1 007.2
JP
Denso Corp
TSE:6902
6.4T JPY 0.9 19.3 7.5 14.5
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
155B CNY 4.1 22.2 19.3 19.3
KR
Hyundai Mobis Co Ltd
KRX:012330
22.3T KRW 0.4 6.5 4.1 5.7
IE
Aptiv PLC
NYSE:APTV
14.2B USD 0.7 5.9 7 10.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11.2 4.7 8.1
DE
Continental AG
XETRA:CON
12.7B EUR 0.3 12.7 3.7 8.1
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 28.8 9.6 16.9
CA
Magna International Inc
TSX:MG
17.1B CAD 0.3 11 4.5 8.2
IN
Bosch Ltd
NSE:BOSCHLTD
990.9B INR 5.8 47.6 43.3 53.2