
FLJ Group Ltd
NASDAQ:XHG

Intrinsic Value
The intrinsic value of one
XHG
stock under the Base Case scenario is
0.001
USD.
Compared to the current market price of 0.199 USD,
FLJ Group Ltd
is
Overvalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
FLJ Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
FLJ Group Ltd
Balance Sheet Decomposition
FLJ Group Ltd
Current Assets | 67.6m |
Cash & Short-Term Investments | 10.1m |
Receivables | 50m |
Other Current Assets | 7.5m |
Non-Current Assets | 715.2m |
PP&E | 953k |
Intangibles | 709.2m |
Other Non-Current Assets | 5m |
Free Cash Flow Analysis
FLJ Group Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
FLJ Group Ltd
Revenue
|
288.4m
CNY
|
Cost of Revenue
|
-274.9m
CNY
|
Gross Profit
|
13.5m
CNY
|
Operating Expenses
|
-27.3m
CNY
|
Operating Income
|
-13.8m
CNY
|
Other Expenses
|
-213m
CNY
|
Net Income
|
-226.8m
CNY
|
XHG Profitability Score
Profitability Due Diligence
FLJ Group Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
FLJ Group Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
XHG Solvency Score
Solvency Due Diligence
FLJ Group Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
FLJ Group Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XHG Price Targets Summary
FLJ Group Ltd
Dividends
Current shareholder yield for XHG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
XHG
stock under the Base Case scenario is
0.001
USD.
Compared to the current market price of 0.199 USD,
FLJ Group Ltd
is
Overvalued by 99%.